Valuation Miliboo

Stocks

Market Closed - Euronext Paris Other stock markets 09:25:00 31/07/2026 pm IST			5-day change	1st Jan Change
1.750 ^EUR	-6.91%		+6.71%	+8.70%

12:21pm	Miliboo Returns to Profit
05/06	Caution in Europe ahead of US jobs report

Data adjusted to current consolidation scope

Fiscal Period: April	2020	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	7.844	33.94	17.93	15.13	13.34	12.03	12.03	-
Change	-	332.74%	-47.17%	-15.64%	-11.83%	-9.82%	0%	-
Enterprise Value (EV) ¹	10.88	32.77	20.31	14.76	11.92	8.763	12.01	10.8
Change	-	201.21%	-38.01%	-27.35%	-19.22%	-26.49%	8.59%	-10.08%
P/E	-4.56x	18.4x	555x	-10x	5.61x	-35.1x	43.8x	19.4x
PBR	-	-	-	-	-	-	-	-
PEG	-	-0x	-5.6x	0x	-0x	0x	-0x	0x
Capitalization / Revenue	0.26x	-	-	-	0.31x	0.23x	0.27x	0.27x
EV / Revenue	0.36x	-	-	-	0.28x	0.22x	0.27x	0.24x
EV / EBITDA	-7.15x	6.55x	10.7x	-16.4x	4.04x	2,191x	12.9x	8x
EV / EBIT	-5.98x	13.1x	40.6x	-9.84x	4.25x	-17.5x	26.7x	12.1x
EV / FCF	-5.4x	4.75x	-4.41x	-13.3x	11.7x	-7.06x	-75x	8.92x
FCF Yield	-18.5%	21.1%	-22.7%	-7.53%	8.56%	-14.2%	-1.33%	11.2%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.36	0.38	0.006	-0.22	0.346	-0.037	0.04	0.09
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	29.94	-	-	-	43.32	39	44.02	45.36
EBITDA ¹	-1.522	5	1.9	-0.9	2.948	0.004	0.93	1.35
EBIT ¹	-1.819	2.5	0.5	-1.5	2.804	-0.5	0.45	0.89
Net income ¹	-1.783	1.8	0.03	-1.5	2.381	-0.3	0.3	0.64
Net Debt ¹	3.035	-1.176	2.38	-0.37	-1.418	-0.173	-0.02	-1.23
Reference price ²	1.640	7.000	3.330	2.200	1.940	1.750	1.750	1.750
Nbr of stocks (in thousands)	4,783	4,849	5,385	6,876	6,875	6,873	6,873	-
Announcement Date	31/07/20	07/07/21	13/07/22	30/08/23	29/07/24	31/07/25	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MILIBOO	-23.5x	0.31x	597.57x	-	1.49Cr
MAN WAH HOLDINGS LIMITED	6.9x	0.62x	3.51x	7.39%	154.95Cr
LEGGETT & PLATT, INCORPORATED	11.01x	0.56x	6.4x	2%	136.71Cr
LUOLAI LIFESTYLE TECHNOLOGY CO., LTD.	15.67x	1.7x	10.83x	4.96%	139.08Cr
SHANGHAI SHUIXING HOME TEXTILE CO., LTD.	10.65x	-	-	-	71Cr
ZHEJIANG ZHENGTE CO., LTD.	27.31x	-	-	-	55Cr
LOCTEK ERGONOMIC TECHNOLOGY CORP.	8.04x	-	-	3.75%	51Cr
WAKEFIT INNOVATIONS LIMITED	43.26x	2.87x	22.94x	-	44Cr
Average	12.42x	1.21x	128.25x	4.53%	81.72Cr
Weighted average by Cap.	14.21x	1.12x	10.12x	4.77%