Valuation: Microsoft Corporation

Market Cap 4,00600Cr 1,33,85200Cr 3,56100Cr 3,30000Cr 3,00300Cr 5,66600Cr 3,80,16400Cr 5,75700Cr 39,66900Cr 15,55300Cr 1,98,38500Cr 15,03300Cr 14,71300Cr 6,32,42200Cr P/E 2027 *
27.4x
P/E 2028 * 22.8x
Enterprise Value 3,95400Cr 1,32,12000Cr 3,51500Cr 3,25700Cr 2,96400Cr 5,59300Cr 3,75,24400Cr 5,68200Cr 39,15600Cr 15,35200Cr 1,95,81700Cr 14,83900Cr 14,52300Cr 6,24,23700Cr EV / Sales 2027 *
10.1x
EV / Sales 2028 * 8.49x
Free-Float
99.91%
Yield 2027 *
0.71%
Yield 2028 * 0.79%
1 day-1.65%
1 week-0.56%
Current month+4.68%
1 month+7.19%
3 months+37.69%
6 months+47.93%
Current year+16.23%
1 week 8.8
Extreme 8.8
9.15
1 month 8.15
Extreme 8.15
9.15
Current year 5.85
Extreme 5.85
9.15
1 year 5.85
Extreme 5.85
9.15
3 years 5.85
Extreme 5.85
9.2
5 years 5.85
Extreme 5.85
9.2
10 years 5.85
Extreme 5.85
9.2
Manager TitleAgeSince
Chief Executive Officer 59 04/02/2014
Director of Finance/CFO 53 13/05/2013
President 67 11/09/2015
Director TitleAgeSince
Chairman 59 16/06/2021
Director/Board Member 71 01/07/2014
Director/Board Member 63 01/10/2014
Change 5-day change 1-year change 3-year change Capi.($)
-1.65%-0.56% - - 4,00600Cr
-1.95%-1.13%+3.40%+59.03% 4,00600Cr
-7.45%-11.01%+4.44%+971.60% 48TCr
-4.53%-9.12%-58.94%+18.21% 41TCr
-6.96%-18.40%+66.28%+161.33% 30TCr
-7.05%-17.39%+88.47%+384.30% 25TCr
-1.01%+4.05%-14.57%+62.42% 26TCr
-4.42%+0.75%-20.67%+28.64% 15TCr
-7.02%-13.25%+103.21%+185.67% 13TCr
-6.67%-15.73%+63.48%+173.01% 9.56TCr
Average -4.88%-0.51%+26.12%+227.13% 67.69TCr
Weighted average by Cap. -2.60%+0.27%+7.70%+150.90%

Financials

2027 *2028 *
Net sales 39TCr 13,07700Cr 35TCr 32TCr 29TCr 55TCr 37,14200Cr 56TCr 3,87600Cr 1,52000Cr 19,38200Cr 1,46900Cr 1,43700Cr 61,78700Cr 47TCr 15,64800Cr 42TCr 39TCr 35TCr 66TCr 44,44400Cr 67TCr 4,63800Cr 1,81800Cr 23,19200Cr 1,75700Cr 1,72000Cr 73,93400Cr
Net income 15TCr 4,91400Cr 13TCr 12TCr 11TCr 21TCr 13,95700Cr 21TCr 1,45600Cr 57TCr 7,28300Cr 55TCr 54TCr 23,21900Cr 18TCr 5,88700Cr 16TCr 15TCr 13TCr 25TCr 16,71900Cr 25TCr 1,74500Cr 68TCr 8,72500Cr 66TCr 65TCr 27,81300Cr
Net Debt -5.18TCr -1,73200Cr -4.61TCr -4.27TCr -3.89TCr -7.33TCr -4,92000Cr -7.45TCr -51TCr -20TCr -2,56800Cr -19TCr -19TCr -8,18500Cr -2.85TCr -95TCr -2.53TCr -2.34TCr -2.13TCr -4.03TCr -2,70100Cr -4.09TCr -28TCr -11TCr -1,41000Cr -11TCr -10TCr -4,49400Cr
Projected Income Statement - Annual - Microsoft Corporation
Logo Microsoft Corporation
Microsoft Corporation is the world's leader in the design, development and marketing of operating systems and software programs for PC's and servers. The group also builds and sells computer equipment. Net sales break down by activity as follows: - sale of operating systems and application development tools (42.2%): primarily for servers (Azure, SQL Server, Windows Server, Visual Studio, System Center, GitHub, etc.) and (Windows); - development of cloud-based software applications (41.5%): programs for productivity (Microsoft 365; Word, Excel, PowerPoint, Outlook, OneNote, Publisher and Access), integrated management and customer relationship management (Dynamics 365), online file sharing and management (OneDrive), and unified and collaborative communications (Microsoft Teams); - other (16.3%): primarily sale of software licenses (Windows), tablets (Microsoft Surface), video game consoles and software (Xbox), computer accessories, etc. The United States accounts for 51.5% of net sales.
Employees
2,23,000
Date Price Change Volume
15/26/15 THB 8.950 -1.65% 41,80,872
14/26/14 THB 9.100 +1.11% 10,62,915
12/26/12 THB 9.000 +1.12% 13,66,479
09/26/09 THB 8.900 -1.11% 13,16,308
08/26/08 THB 9.000 0.00% 5,49,366
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Microsoft Corporation
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
56
Last Close Price
539.44USD
Average target price
596.22USD
Spread / Average Target
+10.53%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Microsoft Corporation