Valuation Micron Technology, Inc.

Equities

Market Closed - Nasdaq Other stock markets 02:30:00 17/01/2026 am IST			5-day change	1st Jan Change
362.75 ^USD	+7.76%		+5.12%	+27.10%

02:32pm	Micron signs letter of intent to purchase Tongluo site for $1.8 billion	RE
10:41am	South Korea says US chip tariff to have limited immediate impact	RE

Data adjusted to current consolidation scope

Fiscal Period: August	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	83,306	63,574	71,534	1,05,185	1,36,533	4,08,278	-	-
Change	-	-23.69%	12.52%	47.04%	29.8%	199.03%	-	-
Enterprise Value (EV) ¹	79,618	59,425	75,270	1,10,476	1,40,803	3,91,156	3,58,395	3,16,765
Change	-	-25.36%	26.66%	46.77%	27.45%	177.8%	-8.38%	-11.62%
P/E ratio	14.4x	7.44x	-12.2x	136x	16.1x	11.6x	10x	10.3x
PBR	1.92x	1.3x	1.62x	2.33x	2.55x	4.52x	3.16x	2.37x
PEG	-	0.1x	0x	-1x	0x	0x	0.6x	-3.86x
Capitalization / Revenue	3.01x	2.07x	4.6x	4.19x	3.65x	5.46x	4.53x	4.47x
EV / Revenue	2.87x	1.93x	4.84x	4.4x	3.77x	5.23x	3.98x	3.47x
EV / EBITDA	6.37x	3.53x	37.4x	12.2x	7.77x	7.86x	5.77x	5.08x
EV / EBIT	10.4x	5.78x	-15.6x	57.1x	13x	8.9x	6.53x	5.9x
EV / FCF	32.7x	19.1x	-12.3x	913x	84.4x	18.9x	13.5x	12.5x
FCF Yield	3.06%	5.24%	-8.13%	0.11%	1.18%	5.28%	7.43%	7.97%
Dividend per Share ²	0.1	0.43	0.46	0.46	0.46	0.46	0.5071	0.6023
Rate of return	0.14%	0.75%	0.7%	0.48%	0.38%	0.13%	0.14%	0.17%
EPS ²	5.14	7.75	-5.34	0.7	7.59	31.37	36.24	35.28
Distribution rate	1.95%	5.55%	-8.61%	65.7%	6.06%	1.47%	1.4%	1.71%
Net sales ¹	27,705	30,758	15,540	25,111	37,378	74,764	90,055	91,277
EBITDA ¹	12,497	16,818	2,011	9,084	18,122	49,748	62,142	62,298
EBIT ¹	7,667	10,281	-4,819	1,935	10,846	43,947	54,856	53,675
Net income ¹	5,861	8,687	-5,833	778	8,539	35,653	41,338	40,512
Net Debt ¹	-3,688	-4,149	3,736	5,291	4,270	-17,122	-49,883	-91,513
Reference price ²	74.00	57.63	65.31	94.86	122.00	362.75	362.75	362.75
Nbr of stocks (in thousands)	11,25,754	11,03,145	10,95,302	11,08,841	11,19,125	11,25,509	-	-
Announcement Date	28/09/21	29/09/22	27/09/23	25/09/24	23/09/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MICRON TECHNOLOGY, INC.	11.56x	5.23x	7.86x	0.13%	41TCr
NVIDIA CORPORATION	40.55x	20.89x	32.74x	0.02%	4,52500Cr
BROADCOM INC.	45.42x	17.51x	26.45x	0.74%	1,66800Cr
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	26.93x	11.42x	16.63x	1.17%	1,42700Cr
AMD (ADVANCED MICRO DEVICES)	92.73x	10.88x	53.32x	-.--%	38TCr
SK HYNIX INC.	13.58x	5.42x	8.75x	0.25%	35TCr
INTEL CORPORATION	-794.99x	4.81x	19.4x	-.--%	23TCr
TEXAS INSTRUMENTS INCORPORATED	34.96x	10.37x	22.74x	2.86%	17TCr
QUALCOMM, INC.	16.42x	3.8x	10.43x	2.26%	17TCr
ANALOG DEVICES, INC.	41.66x	11.51x	19.2x	1.4%	15TCr
Average	-47.12x	10.19x	21.75x	0.88%	94.84TCr
Weighted average by Cap.	18.04x	16.18x	26.94x	0.45%