Valuation Micron Technology, Inc.

Equities

Market Closed - Nasdaq Other stock markets 02:30:00 06/12/2024 am IST			5-day change	1st Jan Change
100.87 ^USD	-2.26%		+2.72%	+18.20%

04/12	Powell tees up after S.Korea jars, France waits	RE
03/12	Wall St at records as Paris simmers, yuan hits 2024 low	RE

Data adjusted to current consolidation scope

Fiscal Period: August	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	50,762	83,306	62,890	73,035	1,05,972	1,14,422	-	-
Change	-	64.11%	-24.51%	16.13%	45.1%	7.97%	-	-
Enterprise Value (EV) ¹	48,149	79,618	58,741	76,771	1,11,263	1,16,166	1,10,916	1,09,584
Change	-	65.36%	-26.22%	30.69%	44.93%	4.41%	-4.52%	-1.2%
P/E ratio	19.3x	14.4x	7.36x	-12.5x	137x	12.7x	9.15x	9.6x
PBR	1.33x	1.92x	1.28x	1.65x	-	2.09x	1.74x	1.65x
PEG	-	0x	0.1x	0x	-1x	0x	0.2x	-2.05x
Capitalization / Revenue	2.37x	3.01x	2.04x	4.7x	4.22x	2.99x	2.48x	2.55x
EV / Revenue	2.25x	2.87x	1.91x	4.94x	4.43x	3.04x	2.4x	2.44x
EV / EBITDA	5.56x	6.37x	3.49x	38.2x	12.2x	6.03x	4.43x	4.48x
EV / EBIT	14.1x	10.4x	5.71x	-15.9x	57.5x	9.66x	6.37x	7.63x
EV / FCF	580x	32.7x	18.9x	-12.6x	-	36.5x	15.1x	19.5x
FCF Yield	0.17%	3.06%	5.3%	-7.97%	-	2.74%	6.63%	5.13%
Dividend per Share ²	-	0.1	0.43	0.46	-	0.4696	0.543	0.5456
Rate of return	-	0.14%	0.75%	0.69%	-	0.47%	0.54%	0.54%
EPS ²	2.37	5.14	7.75	-5.34	0.7	7.93	11.02	10.51
Distribution rate	-	1.95%	5.55%	-8.61%	-	5.92%	4.93%	5.19%
Net sales ¹	21,435	27,705	30,758	15,540	25,111	38,234	46,126	44,832
EBITDA ¹	8,653	12,497	16,818	2,011	9,084	19,263	25,010	24,447
EBIT ¹	3,419	7,667	10,281	-4,819	1,935	12,021	17,405	14,372
Net income ¹	2,687	5,861	8,687	-5,833	778	8,986	12,430	11,879
Net Debt ¹	-2,613	-3,688	-4,149	3,736	5,291	1,744	-3,506	-4,838
Reference price ²	45.69	74.00	57.01	66.68	95.57	100.87	100.87	100.87
Nbr of stocks (in thousands)	11,10,998	11,25,754	11,03,145	10,95,302	11,08,841	11,08,743	-	-
Announcement Date	29/09/20	28/09/21	29/09/22	27/09/23	25/09/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
MICRON TECHNOLOGY, INC.	13.01x	3.04x	6.03x	+0.46%	11TCr
NVIDIA CORPORATION	51.09x	27.11x	41.64x	+0.03%	3,55400Cr
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23.81x	9.29x	13.5x	+1.40%	86TCr
BROADCOM INC.	161.65x	16.49x	27.03x	+1.24%	80TCr
AMD (ADVANCED MICRO DEVICES)	110.64x	8.92x	41.73x	-.--%	23TCr
QUALCOMM, INC.	17.8x	4.17x	11.13x	+2.16%	18TCr
TEXAS INSTRUMENTS INCORPORATED	38.62x	11.95x	26.56x	+2.66%	18TCr
ARM HOLDINGS PLC	175.74x	36.84x	74.08x	-.--%	15TCr
ANALOG DEVICES, INC.	53.92x	11.11x	24.3x	+1.81%	11TCr
MARVELL TECHNOLOGY GROUP LTD	-118.56x	18.39x	53.91x	+0.21%	10TCr
Average	52.77x	14.73x	31.99x	+0.99%	62.75TCr
Weighted average by Cap.	61.84x	20.93x	34.65x	+0.54%