Valuation Micro Leasing

Stocks

End-of-day quote Thailand S.E. Other stock markets 19/06/2026			5-day change	1st Jan Change
0.9900 ^THB	0.00%		+2.06%	+20.73%

14/05	Micro Leasing Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
01/04	Micro Leasing Public Company Limited Announces Chief Accountant Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,620	4,020	2,038	916.3	766.7	925.6	-	-
Change	-	-47.24%	-49.3%	-55.05%	-16.33%	20.73%	-	-
Enterprise Value (EV)	7,620	4,020	2,038	916.3	766.7	925.6	925.6	925.6
Change	-	-47.24%	-49.3%	-55.05%	-16.33%	20.73%	0%	0%
P/E	40.8x	61.4x	-38.9x	-6.45x	16.4x	14.1x	14.1x	12.4x
PBR	3.89x	2.05x	-	0.53x	0.43x	0.51x	0.5x	0.49x
PEG	-	-0.9x	0x	-0x	-0x	0.4x	-	0.9x
Capitalization / Revenue	13.4x	5.69x	-	1.2x	1.56x	2.01x	1.94x	1.88x
EV / Revenue	0x	0x	-	0x	0x	2.01x	1.94x	1.88x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	-	0x	0x	4.8x	4.77x	4.72x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.08	0.036	-	-	0.027	0.041	0.041	0.042
Rate of return	0.98%	0.84%	-	-	3.29%	4.14%	4.14%	4.24%
EPS ²	0.2	0.07	-0.056	-0.152	0.05	0.07	0.07	0.08
Distribution rate	40%	51.4%	-	-	54%	58.6%	58.6%	52.5%
Net sales ¹	569.2	706.7	-	760.8	490.1	461	476	492
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	383.1	415.2	-	339.6	227	193	194	196
Net income ¹	187.5	79.14	-52.54	-153.2	46.22	69	70	71
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	8.1500	4.3000	2.1800	0.9800	0.8200	0.9900	0.9900	0.9900
Nbr of stocks (in thousands)	9,35,000	9,35,000	9,35,000	9,35,000	9,35,000	9,35,000	-	-
Announcement Date	25/02/22	24/02/23	23/02/24	21/02/25	23/02/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICRO LEASING	14.14x	-	-	4.14%	2.81Cr
AERCAP HOLDINGS N.V.	9.16x	7.6x	8.81x	1.11%	2.29TCr
TOKYO CENTURY CORPORATION	11.58x	4.21x	45.52x	2.93%	738.14Cr
BOC AVIATION LIMITED	8.21x	9.08x	9.66x	4.74%	685.44Cr
GATX CORPORATION	17.71x	7.45x	11.84x	1.49%	629Cr
WILLSCOT HOLDINGS CORPORATION	28.06x	3.79x	9.34x	0.99%	521.99Cr
CHINA DEVELOPMENT BANK FINANCIAL LEASING CO., LTD.	3.07x	-	-	-	246.82Cr
FUYO GENERAL LEASE CO., LTD.	21.32x	-	-	3.71%	238.05Cr
Average	14.16x	6.43x	17.03x	2.73%	668.71Cr
Weighted average by Cap.	12.48x	6.86x	14.95x	2.02%