|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 35.12 EUR | -0.14% |
|
+0.72% | +24.06% |
| 13/07 | MICHELIN : Bernstein gives a Buy rating | ZD |
| 09/07 | MICHELIN : JP Morgan gives a Neutral rating | ZD |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 184.4Cr | 200.1Cr | 198.3Cr | 188.4Cr | 166.5Cr | |||||
Depreciation & Amortization - CF | 154.4Cr | 165.8Cr | 170.4Cr | 176.9Cr | 172.3Cr | |||||
Amortization of Goodwill and Intangible Assets - (CF) | 27Cr | 29Cr | 30Cr | 32Cr | 31Cr | |||||
Depreciation & Amortization, Total | 181.2Cr | 194.4Cr | 200.8Cr | 208.5Cr | 203.6Cr | |||||
Asset Writedown & Restructuring Costs | -1.2Cr | -7.2Cr | 61Cr | 22Cr | -17Cr | |||||
(Income) Loss On Equity Investments - (CF) | 6.9Cr | 5.9Cr | -13Cr | 4Cr | -11Cr | |||||
Other Operating Activities, Total | 1.7Cr | 7.6Cr | -17Cr | 4.1Cr | 13Cr | |||||
Change In Accounts Receivable | -37Cr | -75Cr | 25Cr | 24Cr | -2.9Cr | |||||
Change In Inventories | -110.6Cr | -105.5Cr | 78Cr | -16Cr | 25Cr | |||||
Change In Accounts Payable | 65Cr | 90L | -28Cr | 12Cr | -12Cr | |||||
Change in Other Net Operating Assets | 50L | -28Cr | 23Cr | -12Cr | 17Cr | |||||
Cash from Operations | 290.6Cr | 193.1Cr | 528.7Cr | 433.6Cr | 381.9Cr | |||||
Capital Expenditure | -149.4Cr | -191.9Cr | -200.4Cr | -190.4Cr | -171.4Cr | |||||
Sale of Property, Plant, and Equipment | 3.8Cr | 3.3Cr | 4.7Cr | 3.5Cr | 14Cr | |||||
Cash Acquisitions | -8.2Cr | -12Cr | -79Cr | -70L | -5.8Cr | |||||
Divestitures | -30L | 6.5Cr | 14Cr | 50L | 12Cr | |||||
Sale (Purchase) of Intangible assets | -21Cr | -22Cr | -23Cr | -28Cr | -25Cr | |||||
Investment in Marketable and Equity Securities, Total | -17Cr | 10Cr | -7.2Cr | 10Cr | 18Cr | |||||
Net (Increase) Decrease in Loans Originated / Sold - Investing | - | - | - | - | - | |||||
Other Investing Activities, Total | 18Cr | 12Cr | -1.8Cr | -6.5Cr | -1.8Cr | |||||
Cash from Investing | -175.1Cr | -194.5Cr | -293Cr | -211.1Cr | -160.7Cr | |||||
Short Term Debt Issued, Total | - | - | - | - | - | |||||
Long-Term Debt Issued, Total | 4.4Cr | 6.7Cr | 2.3Cr | 100.2Cr | 16Cr | |||||
Total Debt Issued | 4.4Cr | 6.7Cr | 2.3Cr | 100.2Cr | 16Cr | |||||
Short Term Debt Repaid, Total | -9Cr | -58Cr | -113.4Cr | -15Cr | -40Cr | |||||
Long-Term Debt Repaid, Total | -101.8Cr | -44Cr | -31Cr | -29Cr | -29Cr | |||||
Total Debt Repaid | -110.8Cr | -101.1Cr | -144.6Cr | -45Cr | -69Cr | |||||
Issuance of Common Stock | - | 7.6Cr | - | 3.7Cr | 7.2Cr | |||||
Repurchase of Common Stock | - | -12Cr | - | -50Cr | -67Cr | |||||
Common Dividends Paid | -41Cr | -80Cr | -89Cr | -96Cr | -97Cr | |||||
Common & Preferred Stock Dividends Paid | -41Cr | -80Cr | -89Cr | -96Cr | -97Cr | |||||
Other Financing Activities, Total | 4.1Cr | -6.9Cr | -2Cr | 7.7Cr | -15Cr | |||||
Cash from Financing | -143.3Cr | -186Cr | -233.6Cr | -79Cr | -224.5Cr | |||||
Foreign Exchange Rate Adjustments | 1.3Cr | -2.4Cr | -9Cr | -1Cr | -2.7Cr | |||||
Miscellaneous Cash Flow Adjustments | - | - | - | - | 10L | |||||
Net Change in Cash | -26Cr | -189.8Cr | -6.9Cr | 142.1Cr | -5.9Cr | |||||
Supplemental Items | ||||||||||
Cash Interest Paid | 23Cr | 38Cr | 41Cr | 25Cr | 29Cr | |||||
Cash Income Tax Paid (Refund) | 56Cr | 70Cr | 78Cr | 81Cr | 59Cr | |||||
Levered Free Cash Flow | 140.38Cr | -41Cr | 297.22Cr | 173.06Cr | 212.84Cr | |||||
Unlevered Free Cash Flow | 153.12Cr | -22Cr | 315.72Cr | 186.19Cr | 228.78Cr | |||||
Change In Net Working Capital | 38Cr | 216.5Cr | -126.9Cr | 8Cr | -57Cr | |||||
Net Debt Issued / Repaid | -106.4Cr | -94Cr | -142.3Cr | 56Cr | -52Cr |
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















