Valuation Metro AG Xetra

Equities

Market Closed - Xetra Other stock markets 09:05:28 16/04/2025 pm IST			5-day change	1st Jan Change
5.330 ^EUR	-.--%		-.--%	+28.59%

10/06	Wipro Extends Partnership With Metro AG For Two Years	RE
23/05	Metro AG - Metro Acquires Gvs Group	RE

Data adjusted to current consolidation scope

Fiscal Period: September	2025	2026	2027
Capitalization ¹	1,913	-	-
Change	-	-	-
Enterprise Value (EV) ¹	5,354	5,253	5,129
Change	-	-1.9%	-2.35%
P/E ratio	-	-	-
PBR	-	-	-
PEG	-	-	-
Capitalization / Revenue	0.06x	0.06x	0.06x
EV / Revenue	0.17x	0.16x	0.15x
EV / EBITDA	4.83x	4.33x	3.93x
EV / EBIT	28.2x	16.8x	12.9x
EV / FCF	-156x	27.4x	20x
FCF Yield	-0.64%	3.66%	5.01%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-	-	-
Distribution rate	-	-	-
Net sales ¹	31,930	32,700	33,516
EBITDA ¹	1,108	1,214	1,306
EBIT ¹	190.2	312.8	397.4
Net income ¹	-14.35	81.35	145.9
Net Debt ¹	3,441	3,339	3,216
Reference price ²	5.270	5.270	5.270
Nbr of stocks (in thousands)	3,63,097	-	-
Announcement Date	-	-	-

¹EUR in Million²

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WALMART INC.	37.12x	1.15x	18.07x	0.97%	76TCr
LOBLAW COMPANIES LIMITED	30.86x	1.12x	9.66x	1%	4.87TCr
KROGER CO. (THE)	15.65x	0.42x	7.67x	1.85%	4.78TCr
SYSCO CORPORATION	19.74x	0.61x	11.52x	2.65%	3.77TCr
AHOLD DELHAIZE N.V.	13.49x	0.51x	6.5x	3.29%	3.75TCr
TESCO PLC	15.53x	0.52x	7.94x	3.38%	3.61TCr
AEON CO., LTD.	80.91x	0.72x	12.02x	0.91%	2.58TCr
GEORGE WESTON LIMITED	26.5x	0.75x	6.16x	1.26%	2.53TCr
WOOLWORTHS GROUP LIMITED	27.4x	0.78x	9.42x	2.76%	2.48TCr
Average	29.69x	0.73x	9.89x	2.01%	11.64TCr
Weighted average by Cap.	34.23x	1.02x	15.57x	1.29%