Business Segments Metro AG

Equities

B4B

DE000BFB0019

Food Retail & Distribution

End-of-day quote Hanseatische Wertpapierboerse Hamburg Other stock markets 06/03/2026			5-day change	1st Jan Change
6.300 ^EUR	-0.16%		+0.48%	+10.33%

11/02	Metro AG Reports Earnings Results for the First Quarter Ended December 31, 2025	CI
08/12	Earnings calendar for week of December 8-12, 2025: Oracle, Adobe, Broadcom a trio to watch

Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)

Fiscal Period: September	2021	2022	2023	2024	2025
Food Distribution
Metro West Europe (Excluding Germany)	938.7Cr	1.2TCr	1.26TCr	1.28TCr	1.34TCr
CAPEX	-35Cr	-	-	-	-
EBITDA	39Cr	58Cr	61Cr	62Cr	64Cr
D&A	27Cr	28Cr	30Cr	34Cr	37Cr
Operating Income	14Cr	17Cr	32Cr	28Cr	23Cr
Metro EAST (Incl.Asia)	-	995.5Cr	1.04TCr	1.06TCr	1.12TCr
EBITDA	-	42Cr	39Cr	41Cr	44Cr
D&A	-	24Cr	17Cr	19Cr	20Cr
Operating Income	-	31Cr	37Cr	22Cr	23Cr
Metro Germany	447Cr	475Cr	491.7Cr	497.2Cr	499.9Cr
CAPEX	-11Cr	-	-	-	-
EBITDA	15Cr	17Cr	14Cr	11Cr	7.9Cr
D&A	21Cr	13Cr	12Cr	13Cr	12Cr
Operating Income	-7.2Cr	3.7Cr	1.6Cr	-1.8Cr	-10Cr
Metro Russia	240.6Cr	293.8Cr	253.8Cr	246.5Cr	263.4Cr
CAPEX	-2.6Cr	-	-	-	-
EBITDA	20Cr	23Cr	15Cr	14Cr	14Cr
D&A	5.9Cr	11Cr	13Cr	5.5Cr	5.4Cr
Operating Income	14Cr	12Cr	2.3Cr	9.9Cr	8.9Cr
Online Food Retail
Others	82Cr	119.6Cr	145.4Cr	165.7Cr	186.9Cr
Total Assets	-	-	-	-	-
CAPEX	-16Cr	-	-	-	-
EBITDA	5.9Cr	-10L	-13Cr	-22Cr	-10Cr
D&A	21Cr	22Cr	22Cr	20Cr	20Cr
Operating Income	-12Cr	-21Cr	-14Cr	-36Cr	-25Cr
Consolidation	-82Cr	-113.2Cr	-130Cr	-146.7Cr	-164.9Cr
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBITDA	-10L	-20L	1Cr	20L	-20L
D&A	-	-	-	-	-
Operating Income	-10L	-20L	1Cr	20L	-10L
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Hypermarkets and Super Centers
Discontinued Operations Incl. IFRS 5 Assessment	-	-	-	-	-
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Metro Asia	149.6Cr	-	-	-	-
CAPEX	-3.5Cr	-	-	-	-
EBITDA	70L	-	-	-	-
D&A	8.5Cr	-	-	-	-
Operating Income	-12Cr	-	-	-	-
Metro Eastern Europe (Excluding Russia)	700.5Cr	-	-	-	-
CAPEX	-7.7Cr	-	-	-	-
EBITDA	37Cr	-	-	-	-
D&A	13Cr	-	-	-	-
Operating Income	24Cr	-	-	-	-
Real	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
METRO Wholesale	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)

Fiscal Period: September	2021	2022	2023	2024	2025
Western Europe (Excl. Germany)	938.4Cr	1.2TCr	1.26TCr	1.28TCr	1.34TCr
D&A	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-35Cr	-	-	-	-
Operating Income	-	-	-	-	-
EBITDA	39Cr	58Cr	61Cr	62Cr	64Cr
EAST (Incl.Asia)	-	-	-	1.06TCr	1.12TCr
EBITDA	-	42Cr	39Cr	41Cr	44Cr
Germany	445.7Cr	473.2Cr	489.7Cr	493.3Cr	498.3Cr
D&A	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-11Cr	-	-	-	-
Operating Income	-	-	-	-	-
EBITDA	15Cr	17Cr	14Cr	11Cr	7.9Cr
Russia	237.4Cr	290.4Cr	251Cr	243.8Cr	260Cr
CAPEX	-2.6Cr	-	-	-	-
Operating Income	-	-	-	-	-
EBITDA	20Cr	23Cr	15Cr	14Cr	14Cr
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-16Cr	-	-	-	-
Operating Income	-	-	-	-	-
EBITDA	-	-	-	-	-
Others	4.9Cr	12Cr	21Cr	27Cr	28Cr
EBITDA	5.9Cr	-10L	-13Cr	-22Cr	-10Cr
East	-	995.5Cr	1.04TCr	-	-
Eastern Europe	-	-	-	-	-
D&A	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
Operating Income	-	-	-	-	-
EBITDA	-	-	-	-	-
Consolidation	-	-	-	-	-
Total Assets	-	-	-	-	-
Operating Income	-	-	-	-	-
EBITDA	-10L	-20L	1Cr	20L	-20L
Asia	149.6Cr	-	-	-	-
D&A	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-3.5Cr	-	-	-	-
Operating Income	-	-	-	-	-
EBITDA	70L	-	-	-	-
Eastern Europe (Excluding Russia)	700.4Cr	-	-	-	-
CAPEX	-7.7Cr	-	-	-	-
Operating Income	-	-	-	-	-
EBITDA	37Cr	-	-	-	-