Valuation Meta Platforms, Inc. Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 15/10/2026			5-day change	1st Jan Change
3.060 ^THB	-4.38%		+1.32%	+17.69%

04:27am	Apple Appoints Former Meta Executive to Lead Global Litigation	MT
17/10	Wall Street ends down; worries about AI trade and high oil prices weigh	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,35,645	3,15,555	9,10,122	14,78,113	16,63,775	18,07,010	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	8.61%	-	-
Enterprise Value (EV) ¹	8,87,647	2,84,740	8,63,104	14,29,124	16,40,927	18,28,826	18,69,446	18,89,917
Change	-	-67.92%	203.12%	65.58%	14.82%	11.45%	2.22%	1.1%
P/E	24.4x	14x	23.8x	24.5x	28.1x	23.2x	20.9x	17.9x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	6.01x	4.76x	3.79x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.8x	1.9x	1.1x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	7.11x	5.89x	4.96x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	7.19x	6.09x	5.18x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	12.8x	10.4x	8.48x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	21.2x	18x	15.2x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	-258x	-66.9x	402x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	-0.39%	-1.49%	0.25%
Dividend per Share ²	-	-	-	2	2.1	2.11	2.145	2.134
Rate of return	-	-	-	0.34%	0.32%	0.3%	0.3%	0.3%
EPS ²	13.77	8.59	14.87	23.86	23.49	30.61	33.92	39.52
Distribution rate	-	-	-	8.38%	8.94%	6.89%	6.32%	5.4%
Net sales ¹	1,17,929	1,16,609	1,34,902	1,64,501	2,00,966	2,54,189	3,06,924	3,64,566
EBITDA ¹	63,884	49,622	71,956	1,01,568	1,22,319	1,43,183	1,80,205	2,22,875
EBIT ¹	46,753	28,944	46,751	69,380	83,276	86,268	1,03,764	1,24,219
Net income ¹	39,370	23,200	39,098	62,360	60,458	79,055	87,260	1,01,582
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	21,817	62,436	82,907
Reference price ²	336.35	120.34	353.96	585.51	660.09	709.32	709.32	709.32
Nbr of stocks (in thousands)	27,81,760	26,22,197	25,71,256	25,24,489	25,20,528	25,47,506	-	-
Announcement Date	02/02/22	01/02/23	01/02/24	29/01/25	28/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALPHABET INC.	16.54x	8.03x	17.23x	0.26%	4,14500Cr
META PLATFORMS, INC.	23.17x	7.19x	12.77x	0.3%	1,80700Cr
MASTERCARD, INC.	31.57x	14.77x	23.34x	0.57%	54TCr
TENCENT HOLDINGS LIMITED	14.44x	3.84x	8.88x	1.41%	48TCr
NETFLIX, INC.	19.68x	5.83x	17.51x	-.--%	29TCr
ALIBABA GROUP HOLDING LIMITED	20.68x	1.52x	10.26x	1%	27TCr
SHOPIFY INC.	105.47x	13.91x	74.71x	-.--%	22TCr
UBER TECHNOLOGIES, INC.	22.16x	2.52x	12.83x	-.--%	14TCr
PDD HOLDINGS INC.	8.28x	0.94x	4.05x	-.--%	12TCr
Average	29.11x	6.51x	20.17x	0.39%	89.04TCr
Weighted average by Cap.	21.58x	7.71x	17.21x	0.36%