Valuation Mesa Laboratories, Inc.

Stocks

Market Closed - Nasdaq 02:30:00 10/11/2026 am IST			5-day change	1st Jan Change
127.82 ^USD	-0.34%		+4.80%	+62.83%

13/10	Mesa Laboratories to Lay Off 40 Positions; Targets $9.3 Million Annual Cost Reduction	MT
10/10	Mesa Laboratories Keeps Quarterly Dividend at $0.16 per Share, Payable Dec. 15 to Holders of Record Nov. 30	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,337	934.1	591.9	644.8	488.5	717.7	-
Change	-	-30.14%	-36.64%	8.93%	-24.23%	46.91%	-
Enterprise Value (EV)	1,506	1,084	591.9	644.8	488.5	717.7	717.7
Change	-	-27.99%	-45.42%	8.93%	-24.23%	46.91%	0%
P/E	728x	1,028x	-2.32x	-330x	73.1x	60.4x	46.2x
PBR	3.41x	2.38x	4.07x	4.05x	2.62x	3.67x	3.34x
PEG	-	-20x	0x	3.3x	-0x	0.8x	1.5x
Capitalization / Revenue	7.25x	4.26x	2.74x	2.68x	1.96x	2.82x	2.65x
EV / Revenue	0x	0x	0x	0x	0x	2.82x	2.65x
EV / EBITDA	0x	0x	0x	0x	0x	11.7x	10.2x
EV / EBIT	0x	0x	0x	0x	0x	11.9x	10.9x
EV / FCF	0x	0x	0x	0x	0x	16.2x	15.4x
FCF Yield	2.6%	2.51%	7.02%	6.6%	8.1%	6.19%	6.51%
Dividend per Share ²	0.64	0.64	0.64	0.64	0.64	0.64	0.64
Rate of return	0.25%	0.37%	0.58%	0.54%	0.72%	0.5%	0.5%
EPS ²	0.35	0.17	-47.2	-0.36	1.21	2.125	2.775
Distribution rate	183%	376%	-1.36%	-178%	52.9%	30.1%	23.1%
Net sales ¹	184.3	219.1	216.2	241	249.1	254.4	270.8
EBITDA ¹	41.16	49.68	50.5	56.74	63.49	61.4	70.1
EBIT ¹	37.9	45.82	50.5	51.36	58.23	60.5	65.9
Net income ¹	1.871	0.93	-254.2	-1.974	6.712	12.7	17.35
Net Debt	169	150.4	-	-	-	-	-
Reference price ²	254.88	174.73	109.73	118.66	88.42	128.25	128.25
Nbr of stocks (in thousands)	5,246	5,346	5,394	5,434	5,525	5,596	-
Announcement Date	31/05/22	25/05/23	05/06/24	28/05/25	27/05/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MESA LABORATORIES, INC.	60.35x	-	-	0.5%	72Cr
ABBOTT LABORATORIES	36.37x	4.28x	16.09x	2.36%	19TCr
MEDTRONIC PLC	22.04x	3.74x	13.39x	2.79%	12TCr
STRYKER CORPORATION	28.1x	4.99x	17.1x	1.11%	12TCr
ESSILORLUXOTTICA	34.01x	3.25x	13.13x	2.1%	9.93TCr
CENCORA, INC.	17.69x	0.21x	13.23x	0.71%	6.37TCr
BECTON, DICKINSON AND COMPANY	43.19x	3.82x	12.99x	1.97%	5.77TCr
IDEXX LABORATORIES, INC.	44.96x	11.29x	31.68x	-.--%	5.33TCr
HOYA CORPORATION	26.84x	6.63x	16.85x	1.5%	4.7TCr
ALCON INC.	44.32x	3.5x	13.01x	0.49%	3.62TCr
Average	35.79x	4.64x	16.38x	1.35%	7.97TCr
Weighted average by Cap.	31.94x	4.39x	15.95x	1.74%