Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

EBT: Breakdown by Business Segment

Breakdown by Business Segment (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Passenger Motor Vehicles

          

Mercedes-Benz Cars

- 11TCr 11TCr 11TCr 9.64TCr

Total Assets

- 9.19TCr 9.34TCr 9.24TCr 8.96TCr

CAPEX

- -646.2Cr -334.5Cr -339.2Cr -407.4Cr

Gross Profit

- 2.67TCr 2.64TCr 2.16TCr 1.67TCr

D&A

- 594.3Cr 389.3Cr - -

Operating Income

- 1.62TCr 1.43TCr 867.7Cr 477.3Cr

Mercedes-Benz Cars & Vans

11TCr - - - -

Total Assets

9.58TCr - - - -

CAPEX

-624.3Cr - - - -

Gross Profit

2.59TCr - - - -

D&A

618Cr - - - -

Operating Income

1.36TCr - - - -

Interest Expense

-21Cr -15Cr - - -

Income Tax Expense

385.4Cr 486.8Cr 497.5Cr - -

EBT

1.23TCr 1.79TCr 1.88TCr 1.3TCr 559.5Cr

D&A

- - - 666.7Cr 710.2Cr

Net Income

2.08TCr 1.3TCr 1.38TCr - -

Personal Credit Agencies

          

Mercedes-Benz Financial Services

2.79TCr 2.7TCr 2.67TCr 2.51TCr 2.46TCr

Total Assets

15TCr 14TCr 15TCr 15TCr 14TCr

Interest Expense

-80L -40L - - -

Income Tax Expense

91Cr 63Cr 58Cr - -

CAPEX

-14Cr -6.1Cr -4.9Cr - -

EBT

348.5Cr 242.4Cr 129.2Cr 113.3Cr 69Cr

Gross Profit

505.1Cr 396.7Cr 308.8Cr 232.9Cr 181.1Cr

D&A

14Cr 12Cr 5Cr 10Cr 12Cr

Operating Income

349.3Cr 242.8Cr 169.5Cr 113.4Cr 126.7Cr

Net Income

257.8Cr 179.7Cr 71Cr - -

Light Truck and Sport Utility Vehicles (SUVs)

          

Mercedes-Benz Vans

- 1.72TCr 2.03TCr 1.93TCr 1.71TCr

Total Assets

- 1TCr 1.05TCr 1.14TCr 1.25TCr

CAPEX

- -38Cr -35Cr -57Cr -123.3Cr

Gross Profit

- 366.8Cr 498.9Cr 465.1Cr 376.2Cr

D&A

- 45Cr 26Cr - -

Operating Income

- 192.7Cr 306.3Cr 282.5Cr 175.5Cr

Discontinued operations

-3.41TCr - - - -

Operating Income

-1.3TCr - - - -

Reconciliation

3.04TCr -575.5Cr -654.4Cr -657Cr -596.6Cr

CAPEX

-94Cr 20L - - -

Gross Profit

-31Cr -29Cr -8.8Cr 2.6Cr 3.4Cr

D&A

66Cr 20L - - -

Operating Income

1.2TCr 5.5Cr 99Cr 107.7Cr 44Cr

Total Assets

30Cr 25Cr 22Cr 23Cr 17Cr

Total Assets

290.6Cr 310.7Cr 344.8Cr 386.7Cr 630.4Cr

Total Assets

2.64TCr 2.37TCr 2.22TCr 2.06TCr 2.14TCr

Total Assets

-2.05TCr -1.97TCr -2.02TCr -2.13TCr -2.12TCr

Operating Income

- - - - -

Operating Income

281.7Cr - - - -

Net Income

-39Cr -31Cr -27Cr - -

Total Assets

876.2Cr 819.9Cr 842.5Cr 865.5Cr 822.1Cr

Operating Income

1Cr - - - -

Buses

          

Daimler Buses

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Heavy Duty Trucks

          

Daimler Trucks & Buses

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Daimler Trucks

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Europe (Excluding Germany)

3.5TCr 3.34TCr 3.61TCr 3.71TCr 3.7TCr

Total Assets

1.8TCr 1.64TCr 1.82TCr 2.03TCr 1.54TCr

United States

2.93TCr 3.58TCr 3.6TCr 3.49TCr 3.1TCr

Total Assets

2TCr 1.79TCr 1.65TCr 1.88TCr 1.87TCr

Germany

2.07TCr 2.31TCr 2.58TCr 2.17TCr 2.09TCr

Total Assets

4.44TCr 4.56TCr 4.65TCr 4.75TCr 4.91TCr

China

2.52TCr 2.73TCr 2.53TCr 2.31TCr 1.65TCr

Total Assets

56Cr 54Cr 51Cr 52Cr 40Cr

Asia (Excluding China)

1.5TCr 1.82TCr 1.81TCr 1.65TCr 1.51TCr

Total Assets

109.6Cr 162.2Cr 99Cr 126.1Cr 109.1Cr

Other Markets

496.5Cr 788.1Cr 745.3Cr 827Cr 818.3Cr

Total Assets

109.3Cr 81Cr 75Cr 79Cr 63Cr

North America (Excluding US)

382.1Cr 426.2Cr 444.7Cr 401.7Cr 357.8Cr

Total Assets

217.1Cr 183.9Cr 190.4Cr 198.6Cr 199.1Cr