Valuation Memscap

Stocks

Market Closed - Euronext Paris 09:25:00 18/09/2026 pm IST			5-day change	1st Jan Change
5.120 ^EUR	+2.20%		+1.19%	+24.12%

08/09	Memscap cancels more than 105,000 shares
31/08	MEMSCAP, S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10.37	44.91	38.98	31.37	38.91	-	-
Change	-	333.2%	-13.21%	-19.51%	24.03%	-	-
Enterprise Value (EV) ¹	10.37	40.24	35.04	27.02	33.31	31.41	29.31
Change	-	288.12%	-12.91%	-22.9%	23.29%	-5.7%	-6.69%
P/E	9.93x	21.7x	28.3x	35x	23.3x	16.5x	12.8x
PBR	-	-	-	-	-	-	-
PEG	-	0.2x	-0.8x	-1x	0.3x	0.4x	0.4x
Capitalization / Revenue	-	3.19x	3.08x	2.62x	2.8x	2.49x	2.15x
EV / Revenue	-	2.86x	2.77x	2.25x	2.4x	2.01x	1.62x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	16.2x	29.9x	27x	27.5x	15.1x	9.9x
EV / FCF	-	28.6x	102x	21.4x	19.6x	13.7x	9.49x
FCF Yield	-	3.49%	0.98%	4.68%	5.1%	7.32%	10.5%
Dividend per Share ²	-	-	-	-	0.069	0.073	0.076
Rate of return	-	-	-	-	1.35%	1.43%	1.48%
EPS ²	0.14	0.278	0.179	0.118	0.22	0.31	0.4
Distribution rate	-	-	-	-	31.4%	23.5%	19%
Net sales ¹	-	14.07	12.66	11.99	13.9	15.6	18.1
EBITDA	-	-	-	-	-	-	-
EBIT ¹	-	2.477	1.172	1.001	1.21	2.08	2.96
Net income ¹	1.048	2.14	1.374	0.894	1.7	2.4	3.1
Net Debt ¹	-	-4.673	-3.937	-4.356	-5.6	-7.5	-9.6
Reference price ²	1.390	6.020	5.060	4.125	5.120	5.120	5.120
Nbr of stocks (in thousands)	7,458	7,460	7,703	7,606	7,600	-	-
Announcement Date	28/03/23	23/01/24	27/01/25	27/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MEMSCAP	22.77x	2.34x	-	-	4.37Cr
MEDIATEK INC.	65.87x	10.53x	52.81x	1.23%	23TCr
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	46.2x	8.38x	15.01x	-.--%	9.29TCr
ELITE MATERIAL CO., LTD.	40.56x	8.66x	30.11x	1.36%	5.27TCr
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	49.57x	-	-	0.2%	5.26TCr
UNIMICRON TECHNOLOGY CORP.	45.98x	8.13x	29.19x	1.05%	4.83TCr
SHENNAN CIRCUITS CO., LTD.	46.92x	8.09x	32.57x	0.84%	3.9TCr
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	34.16x	8.23x	26.26x	0.55%	3.54TCr
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	25.58x	6.72x	20.21x	1.48%	3.17TCr
AVARY HOLDING(SHENZHEN)CO., LIMITED	41.32x	4.56x	22.18x	1.14%	3.12TCr
Average	41.89x	7.29x	28.54x	0.87%	6.09TCr
Weighted average by Cap.	51.28x	8.91x	35.61x	0.9%