Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (CNY)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Limited Service Restaurants

          

Core Local Commerce

- 16TCr 21TCr 25TCr 26TCr

Operating Income

- 2.95TCr 3.87TCr 5.24TCr -690.41Cr

Grocery Stores

          

New Initiatives

- 5.92TCr 6.98TCr 8.73TCr 10TCr

Operating Income

- -2.84TCr -2.02TCr -727.33Cr -1.01TCr

Operating Income

-500.11Cr -694.39Cr -511.7Cr -829.69Cr -805.47Cr

Food Distribution

          

New Initiatives and Others

5.03TCr - - - -

Gross Profit

- - - - -

Operating Income

-3.84TCr - - - -

Marketing Services

          

In-Store, Hotel & Travel

3.25TCr - - - -

Gross Profit

- - - - -

Operating Income

1.41TCr - - - -

Online Food Retail

          

Food Delivery

9.63TCr - - - -

Gross Profit

- - - - -

Operating Income

617.46Cr - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (CNY)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

People's Republic of China (PRC)

18TCr 22TCr 28TCr 34TCr 36TCr

Total Assets

24TCr 24TCr 29TCr 32TCr 35TCr

Interest Expense

-108.07Cr -158.32Cr -142.39Cr -133.69Cr -188.59Cr

Income Tax Expense

-3.03Cr -7.02Cr 16Cr 217.71Cr -148.33Cr

D&A

860.69Cr 966.6Cr 793.3Cr 835.28Cr 1.01TCr

CAPEX

-901.05Cr -573.13Cr -687.96Cr -1.1TCr -1.33TCr

Gross Profit

4.25TCr 6.18TCr 9.72TCr 13TCr 11TCr

Net Income

-2.35TCr -668.61Cr 1.39TCr 3.58TCr -2.34TCr

EBT

-2.36TCr -675.55Cr 1.4TCr 3.8TCr -2.48TCr

Operating Income

-2.31TCr -582.04Cr 1.34TCr 3.68TCr -2.5TCr