Company Valuation: Medtide Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 3,884 2,580 - -
Change - -33.58% - -
Enterprise Value (EV) 1 3,027 2,001 1,931 1,835
Change - -33.9% -3.5% -4.96%
P/E - - - -
PBR 2.31x 1.36x 1.19x 1.03x
PEG - - - -
Capitalization / Revenue 6.81x 4.31x 3.48x 2.9x
EV / Revenue 5.31x 3.34x 2.6x 2.06x
EV / EBITDA 12.6x 8.7x 6.17x 4.74x
EV / EBIT 14.2x 9.72x 6.94x 5.39x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 - - - -
Distribution rate - - - -
Net sales 1 570.1 598.6 742.3 890.7
EBITDA 1 240.2 229.9 313.1 387.5
EBIT 1 212.4 205.9 278.3 340.2
Net income - - - -
Net Debt 1 -857.2 -578.9 -649 -744.7
Reference price 2 27.39 18.19 18.19 18.19
Nbr of stocks (in thousands) 1,41,800 1,41,800 - -
Announcement Date 30/03/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 4.01x10.45x-.--% 38Cr
20.44x7.28x14.62x1.45% 7.04TCr
27.08x7.4x23.22x0.05% 5.03TCr
33.03x5.94x17.79x0.98% 4.75TCr
33.58x3.26x14.07x-.--% 4.29TCr
-19.54x197.56x-20.76x-.--% 4.04TCr
46.24x5.25x28.83x-.--% 3.97TCr
26.84x7.63x19.74x0.4% 3.06TCr
30.94x6.59x17.1x-.--% 2.68TCr
-13.49x4.97x-6x-.--% 2.24TCr
Average 20.57x 24.99x 11.90x 0.29% 3.71TCr
Weighted average by Cap. 22.12x 26.97x 13.15x 0.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Medtide Inc.

Historical PBR trend

Valuation ratios - PBR - Medtide Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Medtide Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Medtide Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Medtide Inc.
  1. Stock Market
  2. Stocks
  3. 3880 Stock
  4. Valuation Medtide Inc.