Business Segments Mebuki Financial Group,Inc.

Equities

Market Closed - Japan Exchange Other stock markets 12:00:00 10/04/2026 pm IST			5-day change	1st Jan Change
1,353.50 ^JPY	+0.37%		+5.25%	+30.39%

06/03	ATOMica Co. Ltd. announced that it has received ¥570 million in funding from a group of investors	CI
24/02	Mebuki Financial Lifts Net Income, Final Dividend Forecast for Fiscal 2025	MT

Breakdown by Business Segment (JPY)

Fiscal Period: March	2021	2022	2023	2024	2025
Regional Commercial Banks
Banking Business	23TCr	24TCr	29TCr	26TCr	28TCr
Total Assets	22,83500Cr	24,12600Cr	21,38700Cr	21,78600Cr	21,40800Cr
Interest Expense	-597.5Cr	-341.2Cr	-2.22TCr	-4.26TCr	-6.37TCr
Income Tax Expense	1.57TCr	1.78TCr	1.38TCr	1.85TCr	2.36TCr
CAPEX	-742.8Cr	-672.4Cr	-600.3Cr	-576.6Cr	-437Cr
EBT	5.22TCr	6.08TCr	4.6TCr	6.19TCr	8.18TCr
D&A	938.6Cr	937.3Cr	895.5Cr	896.2Cr	903.9Cr
Net Income	3.65TCr	4.3TCr	3.22TCr	4.34TCr	5.82TCr
Unallocated Adjustment	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
EBT	-	-	-	-	-
D&A	-	-	-	-	-
Personal Credit Agencies
Others	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBT	-	-	-	-	-
D&A	-	-	-	-	-
Credit Agencies
Leasing Business	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBT	-	-	-	-	-
D&A	-	-	-	-	-

Geographical breakdown of sales (JPY)

Fiscal Period: March	2021	2022	2023	2024	2025
Japan	23TCr	24TCr	29TCr	26TCr	28TCr
Total Assets	22,83500Cr	24,12600Cr	21,38700Cr	21,78600Cr	21,40800Cr
Interest Expense	-597.5Cr	-341.2Cr	-2.22TCr	-4.26TCr	-6.37TCr
Income Tax Expense	1.57TCr	1.78TCr	1.38TCr	1.85TCr	2.36TCr
D&A	938.6Cr	937.3Cr	895.5Cr	896.2Cr	903.9Cr
CAPEX	-742.8Cr	-672.4Cr	-600.3Cr	-576.6Cr	-437Cr
Net Income	3.65TCr	4.3TCr	3.22TCr	4.34TCr	5.82TCr
EBT	5.22TCr	6.08TCr	4.6TCr	6.19TCr	8.18TCr
Amount Eliminated by Offset	-	-	-	-	-
Interest Expense	-	-	-	-	-
International	-	-	-	-	-
Interest Expense	-	-	-	-	-