Valuation: mDR Limited

Market Cap 7.39Cr 5.79Cr 5.18Cr 4.77Cr 4.32Cr 8.07Cr 549.36Cr 8.22Cr 57Cr 23Cr 288.98Cr 22Cr 21Cr 911.33Cr P/E 2024
6.19x
P/E 2025 -63.5x
Enterprise Value 18Cr 14Cr 12Cr 11Cr 10Cr 19Cr 1.3TCr 20Cr 134.85Cr 54Cr 685.59Cr 52Cr 50Cr 2.16TCr EV / Sales 2024
0.27x
EV / Sales 2025 0.61x
Free-Float
25.67%
Yield 2024
5.9%
Yield 2025 -
1 week+3.12%
Current month-8.33%
1 month-8.33%
3 months-10.81%
6 months-29.79%
Current year-43.10%
1 week 0.03
Extreme 0.031
0.03
1 month 0.03
Extreme 0.03
0.04
Current year 0.03
Extreme 0.03
0.08
1 year 0.03
Extreme 0.03
0.08
3 years 0.03
Extreme 0.028
0.09
5 years 0.03
Extreme 0.028
0.09
10 years 0.03
Extreme 0.028
0.8
Manager TitleAgeSince
Chief Executive Officer 59 01/02/2010
Director of Finance/CFO - 16/05/2018
Chief Investment Officer - 01/01/2024
Director TitleAgeSince
Director/Board Member 59 19/08/2009
Chairman 47 01/06/2017
Director/Board Member 49 15/05/2017
Date Insider Type Main position Quantity % Market Cap. Importance
03/07/23 Buy

Director

1,900 0.0002%
03/07/23 Buy

Director

2,200 0.0002%
26/06/23 Buy

Director

5,200 0.0006%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%+3.12%-48.44%-48.44% 5.79Cr
-4.72%-4.23%+14.99%+48.32% 2.01TCr
+0.96%-2.38%+7.31%+89.30% 1.22TCr
+6.21%-0.49%-32.80%+63.89% 560.59Cr
-2.37%-1.99%-11.80%+82.72% 423.15Cr
0.00%-0.40% - - 371.37Cr
+0.60%+0.70%+57.41%+58.05% 309.28Cr
+0.23%-0.45%+0.34%+145.98% 240.28Cr
+2.46%+6.56%+13.75%+204.11% 248.02Cr
0.00%-2.99%+30.00%+19.27% 226.82Cr
Average +0.35%-0.04%+3.42%+73.69% 561.37Cr
Weighted average by Cap. -0.86%-1.91%+8.28%+73.37%

Financials

2024 2025
Net sales 23Cr 18Cr 16Cr 15Cr 14Cr 25Cr 1.72TCr 26Cr 178.39Cr 72Cr 906.96Cr 68Cr 67Cr 2.86TCr 25Cr 19Cr 17Cr 16Cr 14Cr 27Cr 1.84TCr 28Cr 190.79Cr 77Cr 969.99Cr 73Cr 71Cr 3.06TCr
Net income 54.87L 42.94L 38.46L 35.38L 32.05L 59.92L 41Cr 61.04L 4.22Cr 1.69Cr 21Cr 1.61Cr 1.58Cr 68Cr -8L -6L -6L -5L -5L -9L -5.91Cr -9L -61.12L -24.54L -3.11Cr -23.35L -22.85L -9.8Cr
Net Debt 2.89Cr 2.26Cr 2.02Cr 1.86Cr 1.69Cr 3.15Cr 214.58Cr 3.21Cr 22Cr 8.91Cr 112.88Cr 8.48Cr 8.3Cr 355.97Cr 10Cr 7.94Cr 7.11Cr 6.54Cr 5.93Cr 11Cr 753.98Cr 11Cr 78Cr 31Cr 396.61Cr 30Cr 29Cr 1.25TCr
Projected Income Statement - Annual - mDR Limited
Logo mDR Limited
mDR Limited is a Singapore-based investment holding and provider of after-market services for mobile communication devices and consumer electronic products. The Company’s segments include After-Market Services (AMS), Distribution Management Solutions (DMS), Digital Inkjet Printing for Out-Of-Home Advertising Solutions (DPAS) and Investment. AMS segment provides after-market services for mobile equipment and consumer electronic products. DMS segment is a distributor and retailer of mobile telecommunication equipment and mobile related services, including prepaid cards. DPAS segment provides digital inkjet printing for point-of-sale and out-of-home advertising solutions. Investment segment primarily comprises investments in marketable securities. It operates a network of telecommunications retail stores (including franchised stores), offering Singtel products and services, such as mobile, fixed and wireless broadband. It also offers a range of mobile plans and connectivity solutions.
Employees
241
Date Price Change Volume
30/26/30 SGD 0.0330 0.00% 3,81,600
27/26/27 SGD 0.0330 +3.13% 600
23/26/23 SGD 0.0320 0.00% 1,80,100
22/26/22 SGD 0.0320 -3.03% 11,58,900

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - mDR Limited