Valuation McDonald's Corporation

Stocks

Market Closed - NYSE Other stock markets 01:30:02 18/07/2026 am IST			5-day change	1st Jan Change
267.71 ^USD	-2.10%		-2.51%	-12.41%

17/07	US restaurant chains hit by foodborne illness outbreaks	RE
17/07	Tigress Financial Raises Price Target on McDonald's to $390 From $385, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,00,314	1,93,016	2,15,071	2,07,741	2,17,656	1,90,210	-	-
Change	-	-3.64%	11.43%	-3.41%	4.77%	-12.61%	-	-
Enterprise Value (EV) ¹	2,31,228	2,26,335	2,47,645	2,45,080	2,56,855	2,29,669	2,30,006	2,29,864
Change	-	-2.12%	9.41%	-1.04%	4.8%	-10.58%	0.15%	-0.06%
P/E	26.7x	31.6x	25.6x	25.5x	25.6x	20.8x	19x	17.7x
PBR	-43.4x	-32.5x	-46.1x	-55.1x	-121x	354x	57.9x	32.7x
PEG	-	-1.9x	0.7x	-17.34x	5.21x	2.63x	2.02x	2.38x
Capitalization / Revenue	8.63x	8.33x	8.44x	8.01x	8.1x	6.7x	6.33x	6.03x
EV / Revenue	9.96x	9.76x	9.71x	9.46x	9.55x	8.08x	7.66x	7.28x
EV / EBITDA	19.4x	21.1x	17.7x	17.4x	17.3x	14.6x	13.7x	13x
EV / EBIT	23x	21.8x	20.6x	20.4x	20.4x	17.1x	16.1x	15.2x
EV / FCF	32.6x	41.2x	34.1x	36.7x	35.7x	29.4x	25.7x	23.9x
FCF Yield	3.07%	2.42%	2.93%	2.72%	2.8%	3.4%	3.89%	4.19%
Dividend per Share ²	5.25	5.66	6.23	6.78	7.17	7.496	7.895	8.433
Rate of return	1.96%	2.15%	2.1%	2.34%	2.35%	2.8%	2.95%	3.15%
EPS ²	10.04	8.33	11.56	11.39	11.95	12.89	14.1	15.15
Distribution rate	52.3%	67.9%	53.9%	59.5%	60%	58.1%	56%	55.7%
Net sales ¹	23,223	23,183	25,494	25,920	26,885	28,410	30,042	31,570
EBITDA ¹	11,939	10,751	13,991	14,100	14,820	15,680	16,733	17,680
EBIT ¹	10,071	10,381	12,009	12,003	12,621	13,398	14,286	15,160
Net income ¹	7,545	6,177	8,469	8,223	8,563	9,149	9,905	10,569
Net Debt ¹	30,914	33,320	32,574	37,339	39,199	39,460	39,797	39,654
Reference price ²	268.07	263.53	296.51	289.89	305.63	267.71	267.71	267.71
Nbr of stocks (in thousands)	7,47,245	7,32,424	7,25,342	7,16,620	7,12,154	7,10,506	-	-
Announcement Date	27/01/22	31/01/23	05/02/24	10/02/25	11/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MCDONALD'S CORPORATION	20.76x	8.08x	14.65x	2.8%	19TCr
CHIPOTLE MEXICAN GRILL, INC.	30.91x	3.38x	19.14x	-.--%	4.42TCr
YUM! BRANDS, INC.	21.84x	5.63x	16.38x	2.05%	4.08TCr
RESTAURANT BRANDS INTERNATIONAL INC.	18.36x	3.87x	12.03x	3.44%	2.6TCr
YUM CHINA HOLDINGS, INC.	15.1x	1.1x	7.13x	2.69%	1.52TCr
DOMINO'S PIZZA INC.	16.86x	2.97x	13.91x	2.47%	1.07TCr
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	27.33x	2.3x	-	0.86%	624.82Cr
AMERICANA RESTAURANTS INTERNATIONAL PLC	18.62x	1.82x	7.61x	4.48%	468.74Cr
WINGSTOP INC.	31.7x	6.38x	18.42x	0.89%	387.6Cr
SHAKE SHACK INC.	49.64x	1.35x	9.84x	-.--%	234.03Cr
Average	25.11x	3.69x	13.23x	1.97%	3.44TCr
Weighted average by Cap.	22.05x	6.15x	14.79x	2.33%