Valuation McDonald's Corporation

Stocks

Market Closed - NYSE 01:30:02 24/10/2026 am IST			5-day change	1st Jan Change
248.46 ^USD	-1.65%		+2.26%	-18.71%

23/10	McDonald's India operator's quarterly loss narrows as deals lure customers	RE
23/10	McDonald's India operator Westlife posts narrower quarterly loss	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,00,314	1,93,016	2,15,071	2,07,741	2,17,656	1,75,821	-	-
Change	-	-3.64%	11.43%	-3.41%	4.77%	-19.22%	-	-
Enterprise Value (EV) ¹	2,31,228	2,26,335	2,47,645	2,45,080	2,56,855	2,15,255	2,15,547	2,15,648
Change	-	-2.12%	9.41%	-1.04%	4.8%	-16.2%	0.14%	0.05%
P/E	26.7x	31.6x	25.6x	25.5x	25.6x	19.4x	18.1x	17.1x
PBR	-43.4x	-32.5x	-46.1x	-55.1x	-121x	194x	66.1x	35.7x
PEG	-	-1.9x	0.7x	-17.34x	5.21x	2.73x	2.4x	3.24x
Capitalization / Revenue	8.63x	8.33x	8.44x	8.01x	8.1x	6.25x	6.08x	6.25x
EV / Revenue	9.96x	9.76x	9.71x	9.46x	9.55x	7.65x	7.45x	7.66x
EV / EBITDA	19.4x	21.1x	17.7x	17.4x	17.3x	13.8x	13.2x	12.6x
EV / EBIT	23x	21.8x	20.6x	20.4x	20.4x	16.2x	15.4x	14.8x
EV / FCF	32.6x	41.2x	34.1x	36.7x	35.7x	29.5x	24.7x	23.1x
FCF Yield	3.07%	2.42%	2.93%	2.72%	2.8%	3.39%	4.04%	4.33%
Dividend per Share ²	5.25	5.66	6.23	6.78	7.17	7.502	7.849	8.275
Rate of return	1.96%	2.15%	2.1%	2.34%	2.35%	3.02%	3.16%	3.33%
EPS ²	10.04	8.33	11.56	11.39	11.95	12.8	13.76	14.49
Distribution rate	52.3%	67.9%	53.9%	59.5%	60%	58.6%	57%	57.1%
Net sales ¹	23,223	23,183	25,494	25,920	26,885	28,135	28,924	28,148
EBITDA ¹	11,939	10,751	13,991	14,100	14,820	15,555	16,359	17,111
EBIT ¹	10,071	10,381	12,009	12,003	12,621	13,293	13,966	14,541
Net income ¹	7,545	6,177	8,469	8,223	8,563	9,070	9,618	10,022
Net Debt ¹	30,914	33,320	32,574	37,339	39,199	39,435	39,726	39,827
Reference price ²	268.07	263.53	296.51	289.89	305.63	248.46	248.46	248.46
Nbr of stocks (in thousands)	7,47,245	7,32,424	7,25,342	7,16,620	7,12,154	7,07,642	-	-
Announcement Date	27/01/22	31/01/23	05/02/24	10/02/25	11/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MCDONALD'S CORPORATION	19.41x	7.65x	13.84x	3.02%	18TCr
STARBUCKS CORPORATION	44.66x	3.54x	22.95x	2.5%	11TCr
COMPASS GROUP PLC	25.51x	1.29x	12.64x	2.17%	5.77TCr
YUM! BRANDS, INC.	16.78x	5.89x	17.49x	2.02%	4.09TCr
CHIPOTLE MEXICAN GRILL, INC.	24.46x	3.07x	17.43x	-.--%	3.48TCr
RESTAURANT BRANDS INTERNATIONAL INC.	16.84x	3.88x	12.07x	3.42%	2.63TCr
DARDEN RESTAURANTS, INC.	18.89x	1.93x	11.65x	3.06%	2.4TCr
YUM CHINA HOLDINGS, INC.	15.13x	1.08x	7.12x	2.67%	1.52TCr
ARAMARK	29.1x	0.92x	11.9x	0.9%	1.39TCr
ZENSHO HOLDINGS CO., LTD.	33.6x	1.48x	12.44x	0.7%	1.2TCr
Average	24.44x	3.07x	13.95x	2.05%	5.15TCr
Weighted average by Cap.	26.17x	4.60x	15.79x	2.43%