Valuation Max India Limited

Equities

End-of-day quote NSE India S.E. Other stock markets 13/09/2024			5-day change	1st Jan Change
244.55 ^INR	-0.71%		-6.00%	+49.85%

28/08	Max India Arm Opens First Care Home in Bengaluru, India	MT
23/08	Max India Limited Announces Resignation of Pankaj Chawla as Company Secretary and Compliance Officer	CI

Fiscal Period: March	2021	2022	2023	2024
Capitalization ¹	3,450	3,964	3,505	8,725
Change	-	14.89%	-11.59%	148.95%
Enterprise Value (EV) ¹	437.6	587.4	109.5	6,199
Change	-	34.23%	-81.35%	5,560.35%
P/E ratio	-6.49x	-22x	-37.3x	-15.5x
PBR	0.53x	0.62x	0.65x	1.77x
PEG	0x	0.3x	1.1x	-0x
Capitalization / Revenue	2.8x	1.69x	1.65x	4.57x
EV / Revenue	0.35x	0.25x	0.05x	3.25x
EV / EBITDA	-1.44x	26.4x	1.3x	-15x
EV / EBIT	-1.2x	-16.4x	2.56x	-13.5x
EV / FCF	0.68x	0.64x	0.13x	-15.6x
FCF Yield	148%	157%	796%	-6.41%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-9.88	-3.353	-2.183	-13.08
Distribution rate	-	-	-	-
Net sales ¹	1,234	2,350	2,126	1,909
EBITDA ¹	-304.5	22.21	84.34	-412.3
EBIT ¹	-364.2	-35.71	42.72	-457.9
Net income ¹	-531.2	-180.4	-103.8	-563.8
Net Debt ¹	-3,013	-3,377	-3,395	-2,526
Reference price ²	64.15	73.70	81.45	202.10
Nbr of stocks (in thousands)	53,786	53,786	43,029	43,171
Announcement Date	01/09/21	30/07/22	28/07/23	30/08/24

¹INR in Million²INR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
HCA HEALTHCARE, INC.	17.41x	2.01x	10.13x	+0.67%	102B
CVS HEALTH CORPORATION	11.29x	0.33x	7.44x	+4.52%	72.94B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	46.78x	10.06x	38.73x	+1.54%	27.79B
FRESENIUS SE & CO. KGAA	21.21x	1.45x	8.7x	+2.52%	21.55B
LABCORP HOLDINGS INC.	21.55x	1.78x	10.44x	+1.33%	18.57B
QUEST DIAGNOSTICS INCORPORATED	19.74x	2.2x	11.04x	+1.88%	17.19B
NATERA, INC.	-64.19x	10.01x	-67.25x	-.--%	15.65B
TENET HEALTHCARE CORPORATION	5.53x	1.23x	6.55x	-.--%	15.56B
UNIVERSAL HEALTH SERVICES, INC.	14.55x	1.27x	9.15x	+0.34%	15.51B
Average	10.43x	3.37x	3.88x	+1.42%	34.07B
Weighted average by Cap.	14.35x	2.63x	7.87x	+1.82%