Valuation Max Healthcare Institute Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 03:48:55 12/06/2026 pm IST			5-day change	1st Jan Change
1,012.20 ^INR	+0.32%		+3.60%	-3.13%

25/05	Jefferies Adjusts Max Healthcare Institute's Price Target to INR1,230 from INR1,320, Keeps at Buy	MT
22/05	Max Healthcare Institute Limited, Q4 2026 Earnings Call, May 22, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,99,033	3,36,359	4,28,177	7,97,357	10,66,148	9,85,117	-	-
Change	-	69%	27.3%	86.22%	33.71%	-7.6%	-	-
Enterprise Value (EV) ¹	2,03,285	3,40,500	4,20,386	7,99,354	10,89,432	9,57,878	10,06,197	9,98,777
Change	-	67.5%	23.46%	90.15%	36.29%	-12.08%	0.58%	-0.74%
P/E Ratio	-130x	55.6x	38.8x	75.7x	99.6x	65.2x	51x	42x
PBR	3.53x	5.35x	5.78x	9.48x	11.4x	8.71x	7.32x	6.29x
PEG	-	-0x	0.5x	-16.54x	63.51x	1.9x	3.1x	2x
Capitalization / Revenue	7.95x	8.56x	9.38x	14.7x	15.2x	11.2x	8.44x	7.11x
EV / Revenue	8.12x	8.66x	9.21x	14.8x	15.5x	11.4x	8.62x	7.21x
EV / EBITDA	50.3x	36.1x	33.9x	53.6x	58.9x	42.7x	32.3x	26.5x
EV / EBIT	88.5x	47.2x	41.7x	64.1x	73.1x	53.3x	39.9x	32.2x
EV / FCF	-	182x	48.1x	233x	221x	644x	119x	70.3x
FCF Yield	-	0.55%	2.08%	0.43%	0.45%	0.16%	0.84%	1.42%
Dividend per Share ²	-	-	1	1.5	1.5	2	2.033	2.206
Rate of return	-	-	0.23%	0.18%	0.14%	0.21%	0.2%	0.22%
EPS ²	-1.59	6.24	11.36	10.84	11.01	14.76	19.86	24.12
Distribution rate	-	-	8.8%	13.8%	13.6%	13.6%	10.2%	9.15%
Net sales ¹	25,047	39,315	45,626	54,060	70,285	83,734	1,16,719	1,38,571
EBITDA ¹	4,039	9,426	12,405	14,921	18,488	22,428	31,178	37,670
EBIT ¹	2,298	7,214	10,083	12,471	14,894	17,963	25,233	30,974
Net income ¹	-1,145	6,050	11,035	10,576	10,759	14,424	19,508	23,624
Net Debt ¹	4,252	4,141	-7,791	1,997	23,284	22,062	21,079	13,660
Reference price ²	206.05	346.90	441.00	820.40	1,096.70	1,012.20	1,012.20	1,012.20
Nbr of stocks (in thousands)	9,65,945	9,69,613	9,70,923	9,71,912	9,72,142	9,73,244	-	-
Announcement Date	28/05/21	25/05/22	16/05/23	22/05/24	20/05/25	21/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MAX HEALTHCARE INSTITUTE LIMITED	59.29x	10.04x	38.87x	0.17%	1.03TCr
CVS HEALTH CORPORATION	16.12x	0.45x	9.71x	2.63%	13TCr
HCA HEALTHCARE, INC.	12.53x	1.66x	8.19x	0.82%	8.4TCr
FRESENIUS SE & CO. KGAA	11.13x	1.33x	8.03x	3.05%	2.42TCr
QUEST DIAGNOSTICS INCORPORATED	21.16x	2.32x	11.72x	1.57%	2.26TCr
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	28.84x	5.25x	22.03x	2.45%	1.98TCr
TENET HEALTHCARE CORPORATION	6.87x	1.15x	5.42x	-.--%	1.49TCr
REDE D'OR SÃO LUIZ S.A.	15.16x	1.43x	7.27x	4.63%	1.45TCr
DAVITA INC.	13.91x	1.7x	8.14x	0.82%	1.31TCr
FRESENIUS MEDICAL CARE AG	12.7x	0.99x	5.53x	3.58%	1.2TCr
Average	19.77x	2.63x	12.49x	1.97%	3.44TCr
Weighted average by Cap.	16.60x	1.63x	10.44x	2%