|
Real-time
Euronext Paris
01:09:03 22/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 8.180 EUR | +2.44% |
|
-3.53% | +48.42% |
| 06/08 | Etablissements Maurel & Prom S.A. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 06/08 | Maurel & Prom profits boosted by prices in the first half |  |
Company Valuation: Maurel
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 510 | 848 | 1,338 | 1,168 | 1,290 | 1,829 | - | - |
| Change | - | 66.25% | 57.78% | -12.71% | 10.42% | 41.79% | - | - |
| Enterprise Value (EV) 1 | 853 | 1,048 | 1,458 | 1,134 | 1,111 | 1,504 | 1,269 | 1,138 |
| Change | - | 22.85% | 39.12% | -22.22% | -2.05% | 35.44% | -15.65% | -10.28% |
| P/E | 4.25x | 4.17x | 6.41x | 5.03x | 3.16x | 6.95x | 7.59x | 7.47x |
| PBR | 0.76x | 0.99x | 1.31x | 1x | 0.86x | 1.04x | 1.12x | 1.07x |
| PEG | - | 0.1x | 3.3x | 0.4x | 0x | -0.2x | -0.89x | 4.52x |
| Capitalization / Revenue | 1.02x | 1.25x | 1.96x | 1.45x | 2.23x | 2.72x | 2.43x | 2.43x |
| EV / Revenue | 1.71x | 1.55x | 2.14x | 1.4x | 1.92x | 2.24x | 1.69x | 1.51x |
| EV / EBITDA | 3.05x | 2.37x | 4.06x | 3.08x | 4.46x | 3.85x | 3.32x | 3.06x |
| EV / EBIT | 5.4x | 2.98x | 7.55x | 4.4x | 2.76x | 5.38x | 5.35x | 5.13x |
| EV / FCF | 7.35x | 3.98x | 11.7x | 8.62x | -50.5x | 13.4x | 4.34x | 5.29x |
| FCF Yield | 13.6% | 25.1% | 8.55% | 11.6% | -1.98% | 7.46% | 23.1% | 18.9% |
| Dividend per Share 2 | 0.0774 | 0.2465 | 0.249 | 0.3574 | 0.3804 | 0.4767 | 0.3715 | 0.3243 |
| Rate of return | 2.99% | 5.75% | 3.7% | 6.08% | 5.86% | 5.2% | 4.06% | 3.54% |
| EPS 2 | 0.61 | 1.03 | 1.05 | 1.17 | 2.05 | 1.318 | 1.206 | 1.226 |
| Distribution rate | 12.7% | 23.9% | 23.7% | 30.5% | 18.6% | 36.2% | 30.8% | 26.4% |
| Net sales 1 | 500 | 676 | 682 | 808 | 578 | 672.9 | 752.6 | 752.6 |
| EBITDA 1 | 280 | 443 | 359 | 368 | 249 | 391.1 | 382.4 | 371.5 |
| EBIT 1 | 158 | 352 | 193 | 258 | 403 | 279.5 | 237.1 | 221.7 |
| Net income 1 | 121 | 206 | 210 | 233 | 410 | 287.5 | 234.5 | 262.1 |
| Net Debt 1 | 343 | 200 | 120 | -34 | -179 | -324.3 | -559.7 | -690.1 |
| Reference price 2 | 2.593 | 4.291 | 6.732 | 5.881 | 6.487 | 9.158 | 9.158 | 9.158 |
| Nbr of stocks (in thousands) | 1,96,702 | 1,97,616 | 1,98,754 | 1,98,610 | 1,98,807 | 1,99,665 | - | - |
| Announcement Date | 18/03/22 | 14/03/23 | 01/03/24 | 06/03/25 | 12/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.95x | 2.24x | 3.85x | 5.2% | 182.86Cr | |
| 12.03x | 2.36x | 5.22x | 2.66% | 15TCr | |
| 12.04x | 3.19x | 6.22x | 3.67% | 9.97TCr | |
| 8.37x | 2.52x | 4.42x | 2.92% | 7.42TCr | |
| 9.61x | 1.43x | 4.66x | 1.96% | 5.83TCr | |
| 7.1x | 2.43x | 3.84x | 1.79% | 5.72TCr | |
| 9.14x | 2.49x | 4.97x | 2.33% | 5.47TCr | |
| 11.44x | 3.39x | 4.86x | 2.3% | 5.3TCr | |
| 12.42x | 3.39x | 5.15x | 5.89% | 4.39TCr | |
| 12.12x | 3.93x | 5.78x | 1.32% | 3.14TCr | |
| Average | 10.12x | 2.74x | 4.90x | 3.01% | 6.27TCr | |
| Weighted average by Cap. | 10.64x | 2.68x | 5.07x | 2.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MAU Stock
- Valuation Maurel
Select your edition
All financial news and data tailored to specific country editions
