Real-time
Euronext Paris
04:30:08 29/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
6.065
EUR
|
-1.30%
|
|
+0.75%
|
-0.41%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
556.1
|
341.8
|
448.5
|
793.4
|
1,210
|
1,220
|
-
|
-
|
Enterprise Value (EV)
1 |
989.4
|
717.1
|
755.8
|
980
|
1,321
|
1,172
|
1,090
|
938.7
|
P/E ratio
|
16.2
x
|
-0.69
x
|
4.17
x
|
4.18
x
|
6.28
x
|
5
x
|
5.16
x
|
4.73
x
|
Yield
|
-
|
-
|
3.07%
|
5.73%
|
3.78%
|
5%
|
4.05%
|
4.39%
|
Capitalization / Revenue
|
1.21
x
|
1.25
x
|
1.01
x
|
1.26
x
|
1.92
x
|
2.19
x
|
2.3
x
|
2.28
x
|
EV / Revenue
|
2.16
x
|
2.63
x
|
1.71
x
|
1.56
x
|
2.09
x
|
2.1
x
|
2.05
x
|
1.75
x
|
EV / EBITDA
|
3.8
x
|
8.97
x
|
3
x
|
2.37
x
|
3.98
x
|
3.5
x
|
3.38
x
|
2.92
x
|
EV / FCF
|
-51.5
x
|
53.3
x
|
7.21
x
|
3.99
x
|
11.5
x
|
4.38
x
|
6.01
x
|
3.52
x
|
FCF Yield
|
-1.94%
|
1.88%
|
13.9%
|
25.1%
|
8.7%
|
22.8%
|
16.6%
|
28.4%
|
Price to Book
|
0.54
x
|
0.75
x
|
0.74
x
|
0.99
x
|
1.29
x
|
1.03
x
|
0.9
x
|
0.76
x
|
Nbr of stocks (in thousands)
|
1,97,192
|
1,96,660
|
1,96,702
|
1,97,616
|
1,98,754
|
1,98,610
|
-
|
-
|
Reference price
2 |
2.820
|
1.738
|
2.280
|
4.015
|
6.090
|
6.145
|
6.145
|
6.145
|
Announcement Date
|
01/04/20
|
28/01/21
|
18/03/22
|
14/03/23
|
01/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
458.9
|
272.8
|
443.2
|
630.2
|
630.9
|
558
|
531.1
|
536.2
|
EBITDA
1 |
260.3
|
79.92
|
251.9
|
413
|
332.1
|
335.1
|
322.9
|
321.5
|
EBIT
1 |
63.7
|
-15.98
|
142.2
|
328.2
|
178.5
|
238
|
237.7
|
216.5
|
Operating Margin
|
13.88%
|
-5.86%
|
32.08%
|
52.07%
|
28.3%
|
42.65%
|
44.75%
|
40.37%
|
Earnings before Tax (EBT)
1 |
35.42
|
-458.3
|
127.8
|
306.7
|
160
|
191.3
|
153.5
|
96.59
|
Net income
1 |
34.17
|
-497.9
|
108.9
|
192.1
|
194.3
|
413.6
|
294
|
359.2
|
Net margin
|
7.45%
|
-182.5%
|
24.57%
|
30.47%
|
30.79%
|
74.12%
|
55.35%
|
66.98%
|
EPS
2 |
0.1738
|
-2.512
|
0.5466
|
0.9610
|
0.9690
|
1.228
|
1.190
|
1.300
|
Free Cash Flow
1 |
-19.2
|
13.46
|
104.9
|
245.7
|
115
|
267.3
|
181.4
|
266.5
|
FCF margin
|
-4.18%
|
4.93%
|
23.66%
|
38.99%
|
18.22%
|
47.9%
|
34.16%
|
49.7%
|
FCF Conversion (EBITDA)
|
-
|
16.84%
|
41.62%
|
59.5%
|
34.62%
|
79.75%
|
56.18%
|
82.89%
|
FCF Conversion (Net income)
|
-
|
-
|
96.32%
|
127.95%
|
59.18%
|
64.63%
|
61.71%
|
74.19%
|
Dividend per Share
2 |
-
|
-
|
0.0700
|
0.2300
|
0.2300
|
0.3073
|
0.2490
|
0.2700
|
Announcement Date
|
01/04/20
|
28/01/21
|
18/03/22
|
14/03/23
|
01/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 Q1
|
---|
Net sales
1 |
-
|
-
|
-
|
273.1
|
-
|
199.3
|
EBITDA
|
15.2
|
244.4
|
179.9
|
-
|
180
|
-
|
EBIT
|
-40.52
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
48.01
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
17.58%
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
07/08/20
|
-
|
14/03/23
|
04/08/23
|
01/03/24
|
18/04/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
433
|
375
|
307
|
187
|
111
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
48.8
|
131
|
282
|
Leverage (Debt/EBITDA)
|
1.665
x
|
4.696
x
|
1.22
x
|
0.4518
x
|
0.3338
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-19.2
|
13.5
|
105
|
246
|
115
|
267
|
181
|
266
|
ROE (net income / shareholders' equity)
|
3.35%
|
-6.49%
|
22.4%
|
26.9%
|
22.4%
|
31%
|
20.6%
|
20.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
5.240
|
2.310
|
3.060
|
4.040
|
4.730
|
5.940
|
6.810
|
8.090
|
Cash Flow per Share
2 |
0.7500
|
0.4600
|
1.270
|
1.720
|
1.250
|
1.210
|
1.010
|
-
|
Capex
1 |
134
|
78.2
|
147
|
95.6
|
135
|
84.4
|
104
|
74
|
Capex / Sales
|
29.29%
|
28.67%
|
33.23%
|
15.18%
|
21.32%
|
15.13%
|
19.53%
|
13.8%
|
Announcement Date
|
01/04/20
|
28/01/21
|
18/03/22
|
14/03/23
|
01/03/24
|
-
|
-
|
-
|
Last Close Price
6.145
EUR Average target price
5.733
EUR Spread / Average Target -6.70% Consensus |