Company Valuation: Mattr Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 346.1 968.2 1,036 806.1 488.2 1,211 - -
Change - 179.79% 6.99% -22.19% -39.44% 148.05% - -
Enterprise Value (EV) 1 346.1 968.2 934.3 938 983.5 1,634 1,544 1,520
Change - 179.79% -3.5% 0.39% 4.85% 66.16% -5.52% -1.56%
P/E -4.38x -32x 12.1x -211x 10.6x 20.5x 14.6x 11.6x
PBR 0.54x 1.38x 1.45x 1.15x 0.65x 1.48x 1.38x 1.24x
PEG - 0.5x -0x 2x -0x 0.7x 0.4x 0.5x
Capitalization / Revenue 0.3x 0.77x 1.12x 0.91x 0.38x 0.83x 0.79x 0.74x
EV / Revenue 0.3x 0.77x 1.01x 1.06x 0.78x 1.12x 1x 0.93x
EV / EBITDA 3.28x 7.45x 5.66x 8.67x 6.35x 7.9x 6.59x 5.85x
EV / EBIT 9.11x 16.5x 11.5x 15.5x 15.4x 12.6x 10.1x 8.53x
EV / FCF 8.74x 6.01x 19.3x -15.9x 23.9x 23.3x 17.9x 13.5x
FCF Yield 11.4% 16.6% 5.17% -6.3% 4.18% 4.29% 5.58% 7.43%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.12 -0.43 1.25 -0.06 0.75 0.9633 1.357 1.705
Distribution rate - - - - - - - -
Net sales 1 1,143 1,255 925.3 885.3 1,268 1,456 1,541 1,627
EBITDA 1 105.6 130 165.1 108.2 154.8 206.9 234.3 259.6
EBIT 1 37.98 58.64 81.54 60.39 63.98 130.2 153.3 178.2
Net income 1 -79.11 -29.99 87.19 -3.733 46.55 57.5 83.5 105.2
Net Debt 1 - - -101.6 131.9 495.3 423.2 333 309
Reference price 2 4.91 13.74 15.16 12.64 7.98 19.75 19.75 19.75
Nbr of stocks (in thousands) 70,481 70,468 68,334 63,773 61,173 61,312 - -
Announcement Date 09/03/22 08/03/23 14/03/24 13/03/25 12/03/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.5x1.12x7.9x-.--% 87Cr
25.11x3.12x15.14x1.75% 4.44TCr
11.69x0.91x5.96x3.46% 3.71TCr
29.52x5.91x20.04x2.33% 2.26TCr
22.04x1.88x13.63x0.66% 1.9TCr
17.13x2.35x11.5x1.59% 1.55TCr
20.32x3.19x13.39x1.25% 1.45TCr
-17.07x1.4x16.52x3.31% 1.15TCr
21.8x3.41x11.26x0.59% 1.02TCr
18.36x1.84x9.59x0.25% 938.37Cr
Average 16.94x 2.51x 12.49x 1.52% 1.85TCr
Weighted average by Cap. 18.44x 2.67x 12.86x 1.95%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mattr Corp.

Historical PBR trend

Valuation ratios - PBR - Mattr Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mattr Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mattr Corp.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Mattr Corp.
  1. Stock Market
  2. Stocks
  3. MATR Stock
  4. Valuation Mattr Corp.