|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 17.80 CAD | -0.67% |
|
-2.41% | +123.06% |
| 15/07 | Mattr Upgraded to Buy at TD, Price Target Lifted | MT |
| 14/07 | TSX up Over 75 Points at Midday; Materials, Energy, The Best Performers | MT |
Company Valuation: Mattr Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 346.1 | 968.2 | 1,036 | 806.1 | 488.2 | 1,093 | - | - |
| Change | - | 179.79% | 6.99% | -22.19% | -39.44% | 123.84% | - | - |
| Enterprise Value (EV) 1 | 346.1 | 968.2 | 934.3 | 938 | 983.5 | 1,542 | 1,464 | 1,361 |
| Change | - | 179.79% | -3.5% | 0.39% | 4.85% | 56.78% | -5.06% | -7.05% |
| P/E | -4.38x | -32x | 12.1x | -211x | 10.6x | 18.7x | 13.5x | 10.8x |
| PBR | 0.54x | 1.38x | 1.45x | 1.15x | 0.65x | 1.35x | 1.22x | 1.12x |
| PEG | - | 0.5x | -0x | 2x | -0x | 0.7x | 0.4x | 0.4x |
| Capitalization / Revenue | 0.3x | 0.77x | 1.12x | 0.91x | 0.38x | 0.79x | 0.75x | 0.71x |
| EV / Revenue | 0.3x | 0.77x | 1.01x | 1.06x | 0.78x | 1.12x | 1.01x | 0.89x |
| EV / EBITDA | 3.28x | 7.45x | 5.66x | 8.67x | 6.35x | 8.05x | 6.87x | 5.69x |
| EV / EBIT | 9.11x | 16.5x | 11.5x | 15.5x | 15.4x | 12.6x | 9.42x | 7.8x |
| EV / FCF | 8.74x | 6.01x | 19.3x | -15.9x | 23.9x | 24.7x | 18.8x | 13.1x |
| FCF Yield | 11.4% | 16.6% | 5.17% | -6.3% | 4.18% | 4.05% | 5.31% | 7.64% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.12 | -0.43 | 1.25 | -0.06 | 0.75 | 0.9533 | 1.32 | 1.65 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,143 | 1,255 | 925.3 | 885.3 | 1,268 | 1,380 | 1,450 | 1,533 |
| EBITDA 1 | 105.6 | 130 | 165.1 | 108.2 | 154.8 | 191.5 | 213.1 | 239 |
| EBIT 1 | 37.98 | 58.64 | 81.54 | 60.39 | 63.98 | 122.2 | 155.4 | 174.5 |
| Net income 1 | -79.11 | -29.99 | 87.19 | -3.733 | 46.55 | 55.8 | 83 | 101.4 |
| Net Debt 1 | - | - | -101.6 | 131.9 | 495.3 | 449.2 | 371.2 | 268 |
| Reference price 2 | 4.91 | 13.74 | 15.16 | 12.64 | 7.98 | 17.80 | 17.80 | 17.80 |
| Nbr of stocks (in thousands) | 70,481 | 70,468 | 68,334 | 63,773 | 61,173 | 61,388 | - | - |
| Announcement Date | 09/03/22 | 08/03/23 | 14/03/24 | 13/03/25 | 12/03/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.8x | 1.12x | 8.09x | -.--% | 78Cr | |
| 12.46x | 0.98x | 6.37x | 3.15% | 4.15TCr | |
| 22.04x | 2.78x | 13.59x | 1.99% | 3.94TCr | |
| 18.49x | 2.32x | 12.2x | 1.62% | 1.55TCr | |
| -27.07x | 1.62x | 17.38x | -.--% | 1.44TCr | |
| 17.84x | 3x | 12.24x | 1.41% | 1.32TCr | |
| 15.43x | 0.81x | 5.26x | 3.31% | 826.09Cr | |
| 32.33x | 4.37x | 16.18x | 0.96% | 792.31Cr | |
| 20.6x | 3.04x | 12.59x | 0.63% | 768.46Cr | |
| 25.9x | 1.49x | 11.85x | 1.59% | 766.69Cr | |
| Average | 15.68x | 2.15x | 11.57x | 1.47% | 1.56TCr | |
| Weighted average by Cap. | 14.55x | 2.09x | 11.30x | 1.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MATR Stock
- Valuation Mattr Corp.
Select your edition
All financial news and data tailored to specific country editions
