|
Market Closed -
Nasdaq
01:30:00 17/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 10.02 USD | -1.18% |
|
-4.84% | -14.36% |
| 04/09 | Tranche Update on Matrix Service Company's Equity Buyback Plan announced on November 7, 2018. | CI |
| 03/09 | Matrix Service Company, Q4 2026 Earnings Call, Sep 03, 2026 |
Company Valuation: Matrix Service Company
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 135.6 | 159.3 | 271.2 | 373 | 385.4 | 283.5 | - | - |
| Change | - | 17.52% | 70.22% | 37.56% | 3.33% | -26.45% | - | - |
| Enterprise Value (EV) 1 | 83.19 | 114.5 | 130.6 | 123.4 | 137.5 | 33.45 | 17.86 | 283.5 |
| Change | - | 37.63% | 14.03% | -5.5% | 11.42% | -75.67% | -46.6% | 1,487.35% |
| P/E | -2.12x | -3.04x | -10.9x | -12.7x | -152x | 16.8x | 14.4x | 18.2x |
| PBR | 0.6x | 0.85x | 1.65x | 2.61x | 2.72x | 1.62x | 1.43x | 1.4x |
| PEG | - | 0.2x | 0.2x | -0.8x | 1.7x | -0x | 0.9x | -0.9x |
| Capitalization / Revenue | 0.19x | 0.2x | 0.37x | 0.48x | 0.44x | 0.3x | 0.29x | 0.29x |
| EV / Revenue | 0.12x | 0.14x | 0.18x | 0.16x | 0.16x | 0.04x | 0.02x | 0.29x |
| EV / EBITDA | -1.55x | -4.82x | -5.64x | -4.92x | 8.58x | 1.17x | 0.48x | 8.35x |
| EV / EBIT | -1.21x | -3.06x | -3.82x | -3.52x | 398x | 2.31x | 0.84x | 16.7x |
| EV / FCF | -1.45x | 92.5x | 1.99x | 1.12x | 96.5x | -12.1x | 1.18x | 18.5x |
| FCF Yield | -69.2% | 1.08% | 50.2% | 89% | 1.04% | -8.29% | 84.9% | 5.41% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -2.39 | -1.94 | -0.91 | -1.06 | -0.09 | 0.595 | 0.695 | 0.55 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 707.8 | 795 | 728.2 | 769.3 | 873.6 | 932.2 | 985.4 | 969.7 |
| EBITDA 1 | -53.64 | -23.74 | -23.13 | -25.06 | 16.03 | 28.55 | 36.91 | 33.94 |
| EBIT 1 | -68.9 | -37.43 | -34.15 | -35.07 | 0.345 | 14.49 | 21.39 | 16.99 |
| Net income 1 | -63.9 | -52.36 | -24.98 | -29.46 | -2.58 | 17.12 | 20.03 | 16.13 |
| Net Debt 1 | -52.37 | -44.81 | -140.6 | -249.6 | -248 | -250 | -265.6 | - |
| Reference price 2 | 5.06 | 5.89 | 9.93 | 13.51 | 13.70 | 10.02 | 10.02 | 10.02 |
| Nbr of stocks (in thousands) | 26,791 | 27,047 | 27,309 | 27,610 | 28,134 | 28,292 | - | - |
| Announcement Date | 07/10/22 | 11/09/23 | 09/09/24 | 09/09/25 | 02/09/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.04x | 0.04x | 1.29x | - | 29Cr | |
| 55.44x | 2.56x | 24.42x | 0.07% | 9.66TCr | |
| 11.84x | 1.03x | 5.61x | 4.93% | 6.68TCr | |
| 24.61x | 1.92x | 18.87x | 1.18% | 5.31TCr | |
| 30.5x | 3.81x | 20.69x | 0.22% | 5.2TCr | |
| 45.07x | 3.66x | 23.1x | 2.15% | 3.49TCr | |
| 22.33x | 1.53x | 14.15x | 0.21% | 3.23TCr | |
| 25.44x | 0.63x | 10.43x | 2.44% | 3.11TCr | |
| 5.14x | 0.32x | 6.03x | 5.48% | 2.75TCr | |
| 21.28x | 0.4x | 6.28x | 2.9% | 2.66TCr | |
| Average | 25.87x | 1.59x | 13.09x | 2.18% | 4.21TCr | |
| Weighted average by Cap. | 30.47x | 1.98x | 15.98x | 1.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MTRX Stock
- Valuation Matrix Service Company
Select your edition
All financial news and data tailored to specific country editions
