Company Valuation: Mativ Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 940.6 1,148 829.8 592.3 664.4 644.1 -
Change - 22.08% -27.74% -28.63% 12.18% -3.06% -
Enterprise Value (EV) 940.6 2,775 1,814 1,587 1,598 644.1 644.1
Change - 195.06% -34.64% -12.49% 0.7% -59.7% 0%
P/E 10.7x -116x -2.69x -12.1x -1.96x -41.7x 68.6x
PBR - 0.97x - - - - -
PEG - 1x -0x 0.1x -0x 0.4x -0x
Capitalization / Revenue 0.65x 0.53x 0.41x 0.3x 0.33x 0.32x 0.31x
EV / Revenue 0x 0x 0x 0x 0x 0.32x 0.31x
EV / EBITDA 0x 0x 0x 0x 0x 2.68x 2.41x
EV / EBIT 0x 0x 0x 0x 0x 8.69x 6.74x
EV / FCF 0x 0x 0x 0x 0x 6.78x 6.13x
FCF Yield 2.36% 12.7% 4.89% 6.72% 14.1% 14.7% 16.3%
Dividend per Share 2 1.76 1.68 - 0.4 0.4 - -
Rate of return 5.89% 8.04% - 3.67% 3.29% - -
EPS 2 2.8 -0.18 -5.69 -0.9 -6.19 -0.28 0.17
Distribution rate 62.9% -933% - -44.4% -6.46% - -
Net sales 1 1,440 2,167 2,026 1,981 1,987 2,022 2,089
EBITDA 1 209.1 305.2 213.4 218 224.7 240 267.5
EBIT 1 158.8 217.7 123.1 129.5 137.9 74.1 95.5
Net income 1 88.9 -6.6 -309.5 -48.7 -337.4 -15.4 9.5
Net Debt - 1,627 984 995 934 - -
Reference price 2 29.90 20.90 15.31 10.90 12.15 11.67 11.67
Nbr of stocks (in thousands) 31,458 54,943 54,201 54,336 54,681 55,190 -
Announcement Date 23/02/22 22/02/23 21/02/24 19/02/25 18/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-41.68x - - - 64Cr
30.1x6.9x17.64x1.3% 23TCr
27.94x4.33x13.94x2.11% 12TCr
20.94x7.27x33.36x3.54% 7.7TCr
30.21x3.67x18.78x0.95% 8.13TCr
87.54x6.5x15.11x2.44% 6.6TCr
83.64x1.23x8.34x6.21% 3.56TCr
10.36x1.12x6.07x3.2% 3.04TCr
8.87x2.97x6.98x4.77% 2.39TCr
43.08x5.48x29.16x1.33% 2.38TCr
Average 30.10x 4.38x 16.60x 2.87% 6.89TCr
Weighted average by Cap. 35.75x 5.33x 17.66x 2.22%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mativ Holdings, Inc.

Historical PBR trend

Valuation ratios - PBR - Mativ Holdings, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mativ Holdings, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mativ Holdings, Inc.

  1. Stock Market
  2. Stocks
  3. MATV Stock
  4. Valuation Mativ Holdings, Inc.