|
Market Closed -
NYSE
02:30:03 04/11/2026 am IST
|
5-day change | 1st Jan Change | ||
| 54.31 USD | -2.60% |
|
-9.62% | +27.97% |
| 04/11 | Matador Resources Q3 Adjusted Earnings, Revenue Rise | MT |
| 04/11 | Earnings Flash (MTDR) Matador Resources Company Reports Q3 Revenue $1.16B, vs. FactSet Est of $1.12B | MT |
Company Valuation: Matador Resources Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,332 | 6,764 | 6,774 | 7,020 | 5,274 | 6,721 | - | - |
| Change | - | 56.13% | 0.15% | 3.63% | -24.87% | 27.44% | - | - |
| Enterprise Value (EV) 1 | 5,811 | 7,376 | 8,874 | 10,250 | 8,597 | 12,342 | 11,261 | 10,771 |
| Change | - | 26.93% | 20.31% | 15.51% | -16.13% | 43.57% | -8.76% | -4.35% |
| P/E | 7.52x | 5.66x | 8.07x | 7.88x | 6.97x | 7.72x | 5.52x | 6.1x |
| PBR | - | 2.05x | 1.74x | 1.38x | 0.93x | 1.04x | 0.92x | 0.83x |
| PEG | - | 0x | -0.3x | 6.17x | -0.5x | 0.5x | 0.1x | -0.63x |
| Capitalization / Revenue | 2.6x | 2.21x | 2.41x | 2x | 1.43x | 1.61x | 1.4x | 1.4x |
| EV / Revenue | 3.49x | 2.41x | 3.16x | 2.92x | 2.33x | 2.96x | 2.34x | 2.24x |
| EV / EBITDA | 5.52x | 3.47x | 4.8x | 4.46x | 3.75x | 4.33x | 3.34x | 3.38x |
| EV / EBIT | 7.33x | 4.19x | 7.34x | 7.14x | 7.01x | 7.51x | 5.37x | 6.05x |
| EV / FCF | 18.1x | 7.28x | 33.1x | 38.4x | 131x | 12.4x | 8.82x | 8.84x |
| FCF Yield | 5.52% | 13.7% | 3.02% | 2.6% | 0.76% | 8.1% | 11.3% | 11.3% |
| Dividend per Share 2 | 0.125 | 0.3 | 0.65 | 0.85 | 1.312 | 1.501 | 1.591 | 1.679 |
| Rate of return | 0.34% | 0.52% | 1.14% | 1.51% | 3.09% | 2.76% | 2.93% | 3.09% |
| EPS 2 | 4.91 | 10.11 | 7.05 | 7.14 | 6.09 | 7.032 | 9.846 | 8.898 |
| Distribution rate | 2.55% | 2.97% | 9.22% | 11.9% | 21.6% | 21.3% | 16.2% | 18.9% |
| Net sales 1 | 1,663 | 3,058 | 2,807 | 3,505 | 3,696 | 4,165 | 4,808 | 4,806 |
| EBITDA 1 | 1,052 | 2,127 | 1,850 | 2,299 | 2,295 | 2,853 | 3,368 | 3,187 |
| EBIT 1 | 793.1 | 1,759 | 1,209 | 1,435 | 1,227 | 1,644 | 2,097 | 1,781 |
| Net income 1 | 585 | 1,214 | 846.1 | 885.3 | 759.2 | 894.5 | 1,278 | 1,120 |
| Net Debt 1 | 1,479 | 612.9 | 2,100 | 3,231 | 3,323 | 5,621 | 4,540 | 4,049 |
| Reference price 2 | 36.92 | 57.24 | 56.86 | 56.26 | 42.44 | 54.31 | 54.31 | 54.31 |
| Nbr of stocks (in thousands) | 1,17,336 | 1,18,162 | 1,19,135 | 1,24,773 | 1,24,271 | 1,23,754 | - | - |
| Announcement Date | 22/02/22 | 21/02/23 | 20/02/24 | 18/02/25 | 24/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.86x | 3.01x | 4.39x | 2.69% | 690.05Cr | |
| 12.74x | 2.59x | 5.58x | 2.3% | 18TCr | |
| 12.45x | 3.42x | 6.48x | 3.31% | 11TCr | |
| 8.75x | 2.79x | 4.69x | 2.6% | 8.28TCr | |
| 16.41x | 3.81x | 10.11x | 5.69% | 6.56TCr | |
| 6.64x | 2.4x | 3.73x | 1.73% | 6.07TCr | |
| 14.46x | 1.97x | 10.18x | 4.66% | 5.83TCr | |
| 7.43x | 1.31x | 4.11x | 2.03% | 5.67TCr | |
| 8.95x | 2.5x | 4.84x | 2.28% | 5.59TCr | |
| 10.41x | 3.3x | 4.7x | 2.17% | 5.59TCr | |
| Average | 10.61x | 2.71x | 5.88x | 2.95% | 7.3TCr | |
| Weighted average by Cap. | 11.27x | 2.74x | 5.99x | 2.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTDR Stock
- Valuation Matador Resources Company
Select your edition
All financial news and data tailored to specific country editions
