Valuation Matador Resources Company

Stocks

Market Closed - NYSE 01:30:03 02/09/2026 am IST			5-day change	1st Jan Change
59.21 ^USD	+2.07%		+6.59%	+39.51%

27/08	Matador Resources Company Presents at 17th Annual Midwest IDEAS Conference, Aug-27-2026 09:55 AM
14/08	Matador Resources Insider Bought Shares Worth $778,800, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,332	6,764	6,774	7,020	5,274	7,327	-	-
Change	-	56.13%	0.15%	3.63%	-24.87%	38.93%	-	-
Enterprise Value (EV) ¹	5,811	7,376	8,874	10,250	8,597	12,879	12,486	11,648
Change	-	26.93%	20.31%	15.51%	-16.13%	49.81%	-3.06%	-6.71%
P/E	7.52x	5.66x	8.07x	7.88x	6.97x	9.01x	6.57x	6.54x
PBR	-	2.05x	1.74x	1.38x	0.93x	1.13x	1x	0.89x
PEG	-	0x	-0.3x	6.17x	-0.5x	1.14x	0.2x	14.6x
Capitalization / Revenue	2.6x	2.21x	2.41x	2x	1.43x	1.83x	1.63x	1.6x
EV / Revenue	3.49x	2.41x	3.16x	2.92x	2.33x	3.22x	2.78x	2.54x
EV / EBITDA	5.52x	3.47x	4.8x	4.46x	3.75x	4.71x	3.95x	3.66x
EV / EBIT	7.33x	4.19x	7.34x	7.14x	7.01x	8.41x	6.43x	6.39x
EV / FCF	18.1x	7.28x	33.1x	38.4x	131x	14.3x	10.9x	10.1x
FCF Yield	5.52%	13.7%	3.02%	2.6%	0.76%	6.99%	9.17%	9.89%
Dividend per Share ²	0.125	0.3	0.65	0.85	1.312	1.516	1.58	1.661
Rate of return	0.34%	0.52%	1.14%	1.51%	3.09%	2.56%	2.67%	2.8%
EPS ²	4.91	10.11	7.05	7.14	6.09	6.571	9.008	9.048
Distribution rate	2.55%	2.97%	9.22%	11.9%	21.6%	23.1%	17.5%	18.4%
Net sales ¹	1,663	3,058	2,807	3,505	3,696	4,000	4,485	4,589
EBITDA ¹	1,052	2,127	1,850	2,299	2,295	2,732	3,160	3,184
EBIT ¹	793.1	1,759	1,209	1,435	1,227	1,532	1,942	1,824
Net income ¹	585	1,214	846.1	885.3	759.2	787.3	1,130	1,121
Net Debt ¹	1,479	612.9	2,100	3,231	3,323	5,552	5,158	4,321
Reference price ²	36.92	57.24	56.86	56.26	42.44	59.21	59.21	59.21
Nbr of stocks (in thousands)	1,17,336	1,18,162	1,19,135	1,24,773	1,24,271	1,23,754	-	-
Announcement Date	22/02/22	21/02/23	20/02/24	18/02/25	24/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MATADOR RESOURCES COMPANY	9.01x	3.22x	4.71x	2.56%	732.75Cr
CONOCOPHILLIPS	12.82x	2.45x	5.6x	2.49%	16TCr
CANADIAN NATURAL RESOURCES LIMITED	12.91x	3.42x	6.54x	3.46%	11TCr
EOG RESOURCES, INC.	8.83x	2.69x	4.71x	2.78%	7.78TCr
OCCIDENTAL PETROLEUM CORPORATION	7.81x	2.57x	4.08x	1.68%	6.09TCr
CENOVUS ENERGY INC.	10.27x	1.48x	4.86x	1.89%	6.11TCr
DIAMONDBACK ENERGY, INC.	12.25x	3.67x	5.2x	2.14%	5.69TCr
DEVON ENERGY CORPORATION	9.66x	2.62x	5.07x	2.26%	5.64TCr
WOODSIDE ENERGY GROUP LTD	12.49x	3.46x	5.2x	5.63%	4.45TCr
ECOPETROL S.A.	5.6x	1.63x	3.92x	4.82%	3.57TCr
Average	10.17x	2.72x	4.99x	2.97%	6.71TCr
Weighted average by Cap.	10.92x	2.70x	5.24x	2.84%