Valuation: Master Drilling Group Limited

Market Cap 13Cr 216.77Cr 12Cr 11Cr 9.81Cr 18Cr 1.23TCr 19Cr 129.51Cr 52Cr 657.49Cr 49Cr 48Cr 2.08TCr P/E 2024
6.26x
P/E 2025 4.78x
Enterprise Value 16Cr 268.24Cr 15Cr 13Cr 12Cr 23Cr 1.52TCr 24Cr 160.27Cr 64Cr 813.61Cr 61Cr 60Cr 2.57TCr EV / Sales 2024
0.48x
EV / Sales 2025 0.6x
Free-Float
41.67%
Yield 2024
4.78%
Yield 2025 -
1 week+0.70%
Current month+0.70%
1 month-9.94%
3 months-4.38%
6 months-15.29%
Current year-10.00%
1 week 13.27
Extreme 13.27
15.06
1 month 13.27
Extreme 13.27
15.63
Current year 13.12
Extreme 13.12
21.39
1 year 13.12
Extreme 13.12
21.39
3 years 11
Extreme 11
29.98
5 years 10.01
Extreme 10.01
29.98
10 years 5
Extreme 5
29.98
Manager TitleAgeSince
Chief Executive Officer 68 01/01/1986
Director of Finance/CFO 56 01/01/2002
Investor Relations Contact 58 -
Director TitleAgeSince
Director/Board Member 68 01/01/1986
Director/Board Member 56 01/01/2002
Director/Board Member 64 26/11/2012
Date Insider Type Main position Quantity % Market Cap. Importance
17/11/21 Sell 1,05,000 0.0694%
06/04/20 Buy

Chief Financial Officer

7,27,648 0.4832%
03/04/20 Buy

Executive/Senior Manager

2,000 0.0013%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%+0.70%-7.10%+13.83% 13Cr
-0.42%-0.42%+24.44%+83.14% 4.54TCr
-7.52%-5.52%-15.71%+58.92% 513.17Cr
-0.18%-4.21%+19.18%+109.77% 443.07Cr
-0.52%+4.83%-36.08%+18.84% 383.84Cr
-1.08%+5.32%-14.48%+53.98% 380.84Cr
+1.14%+5.98%-13.78%+2.90% 329.68Cr
-0.44%+3.06%-7.93%-26.61% 282.38Cr
-10.00%+17.74%+63.78%+251.73% 253.01Cr
-0.64%+6.61%-33.10%-11.36% 173.85Cr
Average -1.97%+1.66%-2.08%+55.52% 731.05Cr
Weighted average by Cap. -1.21%+0.21%+13.06%+73.77%

Financials

2024 2025
Net sales 27Cr 447.89Cr 24Cr 22Cr 20Cr 38Cr 2.55TCr 39Cr 267.6Cr 106.7Cr 1.36TCr 101.66Cr 99Cr 4.29TCr 29Cr 482.85Cr 26Cr 24Cr 22Cr 41Cr 2.74TCr 42Cr 288.48Cr 115.03Cr 1.46TCr 109.59Cr 107.24Cr 4.62TCr
Net income 1.74Cr 29Cr 1.56Cr 1.43Cr 1.3Cr 2.46Cr 163.73Cr 2.53Cr 17Cr 6.86Cr 87Cr 6.54Cr 6.4Cr 275.79Cr 3.05Cr 50Cr 2.73Cr 2.5Cr 2.28Cr 4.3Cr 286.54Cr 4.43Cr 30Cr 12Cr 152.89Cr 11Cr 11Cr 482.67Cr
Net Debt 2.14Cr 35Cr 1.92Cr 1.75Cr 1.6Cr 3.01Cr 200.96Cr 3.11Cr 21Cr 8.42Cr 107.23Cr 8.02Cr 7.85Cr 338.5Cr 3.11Cr 51Cr 2.79Cr 2.55Cr 2.33Cr 4.39Cr 292.58Cr 4.53Cr 31Cr 12Cr 156.12Cr 12Cr 11Cr 492.84Cr
Projected Income Statement - Annual - Master Drilling Group Limited
Logo Master Drilling Group Limited
Master Drilling Group Limited specializes in drilling services. Net sales break down by activity as follows: - ascending drilling services (84.2%): for drilling underground ore chimneys and ventilation wells necessary for the production of underground mines; - excavation services (12.1%); - exploration drilling services (3.7%): for diamond mine exploration, mineral deposits and reserves evaluation. Net sales are distributed geographically as follows: Africa (37.4%), South America (32%), Central and North America (11.2%) and other (19.4%).
Employees
2,859
Date Price Change Volume
06/26/06 ZAR 14.40 0.00% 38,761
05/26/05 ZAR 14.40 +2.78% 21,82,019
03/26/03 ZAR 14.01 -1.34% 19,485
02/26/02 ZAR 14.20 -0.70% 69,206
30/26/30 ZAR 14.30 -0.90% 33,103

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Master Drilling Group Limited