Valuation: Master Drilling Group Limited

Market Cap 13Cr 215.27Cr 12Cr 11Cr 9.76Cr 18Cr 1.22TCr 19Cr 129.4Cr 52Cr 651.33Cr 49Cr 48Cr 2.07TCr P/E 2024
6.26x
P/E 2025 4.78x
Enterprise Value 16Cr 266.94Cr 14Cr 13Cr 12Cr 23Cr 1.51TCr 23Cr 160.46Cr 64Cr 807.68Cr 60Cr 59Cr 2.57TCr EV / Sales 2024
0.48x
EV / Sales 2025 0.6x
Free-Float
41.67%
Yield 2024
4.78%
Yield 2025 -
1 day-2.72%
1 week+2.07%
1 month-2.05%
3 months-10.62%
6 months-17.10%
Current year-10.62%
1 week 14.09
Extreme 14.09000000
15.07
1 month 13.27
Extreme 13.27
15.63
Current year 13.12
Extreme 13.12
21.39
1 year 13.12
Extreme 13.12
21.39
3 years 11
Extreme 11
29.98
5 years 10.01
Extreme 10.01
29.98
10 years 5
Extreme 5
29.98
Manager TitleAgeSince
Chief Executive Officer 68 01/01/1986
Director of Finance/CFO 56 01/01/2002
Investor Relations Contact 58 -
Director TitleAgeSince
Director/Board Member 68 01/01/1986
Director/Board Member 56 01/01/2002
Director/Board Member 64 26/11/2012
Date Insider Type Main position Quantity % Market Cap. Importance
17/11/21 Sell 1,05,000 0.0694%
06/04/20 Buy

Chief Financial Officer

7,27,648 0.4832%
03/04/20 Buy

Executive/Senior Manager

2,000 0.0013%
Change 5-day change 1-year change 3-year change Capi.($)
-2.72%+2.07%-8.92%+14.31% 13Cr
+2.05%+3.20%+27.94%+91.15% 4.64TCr
+0.98%-9.72%-15.10%+63.51% 514.12Cr
+5.59%+5.69%+28.18%+119.48% 454.2Cr
+0.65%-0.65%-35.54%+24.39% 386.19Cr
+0.96%-2.80%-13.94%+49.54% 363.31Cr
-0.57%-1.50%-14.91%+1.94% 327.03Cr
+1.24%+8.95%-0.47%-21.57% 300.88Cr
+0.37%-16.75%+49.71%+225.58% 237.13Cr
-0.55%-3.73%-36.02%-13.90% 168.75Cr
Average +0.80%-2.32%-1.91%+55.44% 741Cr
Weighted average by Cap. +1.80%-0.19%+15.73%+78.70%

Financials

2024 2025
Net sales 27Cr 449.64Cr 24Cr 23Cr 20Cr 39Cr 2.54TCr 40Cr 270.28Cr 107.73Cr 1.36TCr 101.65Cr 99Cr 4.33TCr 29Cr 484.73Cr 26Cr 24Cr 22Cr 42Cr 2.74TCr 43Cr 291.38Cr 116.14Cr 1.47TCr 109.58Cr 107.25Cr 4.67TCr
Net income 1.74Cr 29Cr 1.57Cr 1.45Cr 1.31Cr 2.48Cr 163.36Cr 2.54Cr 17Cr 6.93Cr 87Cr 6.54Cr 6.4Cr 278.42Cr 3.05Cr 51Cr 2.75Cr 2.54Cr 2.29Cr 4.34Cr 285.9Cr 4.45Cr 30Cr 12Cr 153.12Cr 11Cr 11Cr 487.26Cr
Net Debt 2.14Cr 35Cr 1.93Cr 1.78Cr 1.61Cr 3.04Cr 200.5Cr 3.12Cr 21Cr 8.5Cr 107.38Cr 8.02Cr 7.85Cr 341.73Cr 3.11Cr 52Cr 2.81Cr 2.59Cr 2.34Cr 4.43Cr 291.92Cr 4.54Cr 31Cr 12Cr 156.34Cr 12Cr 11Cr 497.54Cr
Projected Income Statement - Annual - Master Drilling Group Limited
Logo Master Drilling Group Limited
Master Drilling Group Limited specializes in drilling services. Net sales break down by activity as follows: - ascending drilling services (84.2%): for drilling underground ore chimneys and ventilation wells necessary for the production of underground mines; - excavation services (12.1%); - exploration drilling services (3.7%): for diamond mine exploration, mineral deposits and reserves evaluation. Net sales are distributed geographically as follows: Africa (37.4%), South America (32%), Central and North America (11.2%) and other (19.4%).
Employees
2,859
Date Price Change Volume
11/26/11 ZAR 14.30 -2.72% 72,201
10/26/10 ZAR 14.70 +2.80% 7,533
09/26/09 ZAR 14.30 -0.69% 68,459
06/26/06 ZAR 14.40 0.00% 38,761
05/26/05 ZAR 14.40 +2.78% 21,82,019

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Master Drilling Group Limited