Business Segments Master Ad Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 04/09/2026			5-day change	1st Jan Change
0.6100 ^THB	+1.67%		-4.69%	+8.93%

14/08	Roctec Global Public Company Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
14/08	Roctec Global Public Company Limited agreed to acquire remaining 18.35% stake in Trans.Ad Solutions Co.,Ltd. from minority shareholders for approximately THB 620 million.	CI

Breakdown by Business Segment (THB)

Fiscal Period: March	2022	2023	2024	2025	2026
Information Technology (IT) Consulting
System Installation Service	181.6Cr	218.3Cr	216.7Cr	267.8Cr	294.6Cr
Gross Profit	39Cr	51Cr	56Cr	66Cr	66Cr
	-	-	-	-	2.9Cr
Print Advertising
Advertising	32Cr	42Cr	44Cr	44Cr	52Cr
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBT	-	-	-	-	-
Gross Profit	8.5Cr	16Cr	18Cr	22Cr	30Cr
D&A	-	-	-	-	-
Net Income	-	-	-	-	-
	-	-	-	-	60L
Unallocated Other Income	3.8Cr	3Cr	1.9Cr	1.5Cr	90L
Gross Profit	3.8Cr	3Cr	1.9Cr	1.5Cr	90L
Elimination	-40L	-40L	-40L	-2.9Cr	-3.5Cr
Gross Profit	-	-	-40L	-40L	-80L
	-	-	-	-	90L

Geographical breakdown of sales (THB)

Fiscal Period: March	2022	2023	2024	2025	2026
Hong Kong	127.9Cr	151.7Cr	146.8Cr	180.4Cr	171.5Cr
Thailand	84Cr	104.5Cr	109.6Cr	123.2Cr	165Cr
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
D&A	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
Net Income	-	-	-	-	-
EBT	-	-	-	-	-
	-	-	-	-	171.5Cr
Vietnam	1.3Cr	3.3Cr	4.1Cr	5.7Cr	6.3Cr
Malaysia	-	-	-	-	-
	-	-	-	-	6.3Cr
	-	-	-	-	165Cr