|
Real-time Estimate
Cboe BZX
01:01:14 22/08/2026 am IST
|
5-day change | 1st Jan Change | ||
| 73.42 USD | +0.13% |
|
-1.04% | +15.92% |
| 12/08 | Masco Keeps Quarterly Dividend at $0.32 per Share, Payable Aug. 28 to Holders of Record Aug. 24 | MT |
| 12/08 | Masco Corporation Declares Quarterly Dividend, Payable on August 28, 2026 | CI |
Company Valuation: Masco Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,140 | 10,525 | 15,030 | 15,657 | 13,180 | 14,401 | - | - |
| Change | - | -38.59% | 42.8% | 4.17% | -15.82% | 9.26% | - | - |
| Enterprise Value (EV) 1 | 19,173 | 13,224 | 17,344 | 17,971 | 15,480 | 17,032 | 17,056 | 16,904 |
| Change | - | -31.03% | 31.15% | 3.61% | -13.86% | 10.03% | 0.14% | -0.89% |
| P/E | 43.3x | 12.9x | 16.7x | 19.3x | 16.4x | 16.3x | 15.7x | 14.3x |
| PBR | 315x | -41.3x | 154x | -300x | 175x | -35.2x | -39x | -46.9x |
| PEG | - | 0x | 1.6x | -2.98x | 6.17x | 1x | 4.22x | 1.4x |
| Capitalization / Revenue | 2.05x | 1.21x | 1.89x | 2x | 1.74x | 1.88x | 1.83x | 1.77x |
| EV / Revenue | 2.29x | 1.52x | 2.18x | 2.3x | 2.05x | 2.22x | 2.17x | 2.08x |
| EV / EBITDA | 12x | 8.85x | 11.7x | 11.8x | 10.9x | 11.1x | 11.2x | 10.5x |
| EV / EBIT | 13.2x | 9.76x | 13x | 13.1x | 12.2x | 12.3x | 12.5x | 11.7x |
| EV / FCF | 23.9x | 21.5x | 14.8x | 19.8x | 17.9x | 20.1x | 19.8x | 17.6x |
| FCF Yield | 4.18% | 4.66% | 6.75% | 5.05% | 5.59% | 4.98% | 5.05% | 5.69% |
| Dividend per Share 2 | 0.89 | 1.12 | 1.14 | 1.16 | 1.24 | 1.278 | 1.34 | 1.388 |
| Rate of return | 1.27% | 2.4% | 1.7% | 1.6% | 1.95% | 1.74% | 1.83% | 1.89% |
| EPS 2 | 1.62 | 3.63 | 4.02 | 3.76 | 3.86 | 4.493 | 4.66 | 5.128 |
| Distribution rate | 54.9% | 30.9% | 28.4% | 30.9% | 32.1% | 28.5% | 28.8% | 27.1% |
| Net sales 1 | 8,375 | 8,680 | 7,967 | 7,828 | 7,562 | 7,660 | 7,866 | 8,134 |
| EBITDA 1 | 1,604 | 1,494 | 1,485 | 1,522 | 1,420 | 1,532 | 1,528 | 1,607 |
| EBIT 1 | 1,454 | 1,355 | 1,336 | 1,372 | 1,272 | 1,382 | 1,368 | 1,439 |
| Net income 1 | 410 | 844 | 908 | 822 | 810 | 890.6 | 887.7 | 957.5 |
| Net Debt 1 | 2,033 | 2,699 | 2,314 | 2,314 | 2,300 | 2,631 | 2,655 | 2,503 |
| Reference price 2 | 70.22 | 46.67 | 66.98 | 72.57 | 63.46 | 73.33 | 73.33 | 73.33 |
| Nbr of stocks (in thousands) | 2,44,087 | 2,25,529 | 2,24,400 | 2,15,749 | 2,07,696 | 1,96,387 | - | - |
| Announcement Date | 08/02/22 | 09/02/23 | 08/02/24 | 11/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.32x | 2.22x | 11.12x | 1.74% | 1.44TCr | |
| 13.68x | 1.04x | 6.75x | 2.92% | 4.62TCr | |
| 22.58x | 2.84x | 13.87x | 1.95% | 4.13TCr | |
| -24.25x | 1.49x | 16.78x | 3.82% | 1.38TCr | |
| 19.04x | 3.14x | 12.88x | 1.29% | 1.42TCr | |
| 28.29x | 4.42x | 16.08x | 0.92% | 809.75Cr | |
| 20.41x | 3.08x | 12.63x | 0.63% | 770.02Cr | |
| 263.61x | 0.83x | 10.92x | -.--% | 756.62Cr | |
| 21.94x | 4.39x | 12.8x | 0.78% | 752.74Cr | |
| 14.36x | 0.74x | 4.72x | 3.64% | 771.37Cr | |
| Average | 39.60x | 2.42x | 11.86x | 1.77% | 1.68TCr | |
| Weighted average by Cap. | 26.05x | 2.18x | 11.29x | 2.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MAS Stock
- Valuation Masco Corporation
Select your edition
All financial news and data tailored to specific country editions
