Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (MYR)
Fiscal Period: April 2015 2016 2017 2019 2020 2021 2022 2023 2024 2025

Oil and Gas Field Services

          

Marine Logistics - Upstream

13Cr 16Cr 23Cr 27Cr 28Cr

Total Assets

63Cr 63Cr 66Cr 68Cr 69Cr

Interest Expense

-3.2Cr -2.84Cr -3.29Cr -3.4Cr -3.18Cr

Income Tax Expense

4L 32T 6L 3L -1.76Cr

CAPEX

-67.17L -1.67Cr -3.45Cr -1.79Cr -3.22Cr

EBT

- - - - -

D&A

7.44Cr 8.2Cr 5.41Cr 6.15Cr 6.68Cr

Net Income

7.29Cr -1.88Cr 6.67Cr 6.39Cr 6.54Cr

Marine Logistics - Downstream

5.98Cr 5.94Cr 8.22Cr 8.21Cr 6.76Cr

Total Assets

19Cr 18Cr 19Cr 19Cr 17Cr

Interest Expense

-22.01L -19.45L -15.37L -9L -2L

Income Tax Expense

51.2L -4L 64T 2L 34.79L

CAPEX

-42.84L -96.38L -1.07Cr -51.54L -55.26L

EBT

- - - - -

D&A

1.57Cr 1.48Cr 1.69Cr 1.87Cr 1.24Cr

Net Income

-4.34Cr -1.36Cr 63.83L 81.01L 58.8L

Investment Funds

          

Investment Holdings and Others

2L 2L 2L 2L 4L

Total Assets

2.65Cr 13Cr 14Cr 17Cr 21Cr

Interest Expense

-49T -28T -36T -51T -45T

Income Tax Expense

47T 6T 15T -12T -5T

CAPEX

-6T -16T -16T -27T -6L

EBT

- - - - -

D&A

3L 3L 2L 2L 3L

Net Income

-22Cr -1.54Cr 10L 11Cr 4.14Cr

Adjustments and Eliminations

-2L -2L -2L -2L -4L

Total Assets

3L -11Cr -12Cr -18Cr -20Cr

Interest Expense

3L 3L 3L 3L 2L

Income Tax Expense

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

Net Income

22Cr 1.15Cr -48.73L - -

Net Income

- - - -4.15Cr -4.03Cr

Net Income

- - - -7.4Cr -59.69L

Net Income

- - - -3L -

Net Income

- - - 5L 7T

Marine Transportation Of Freight

          

Others

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Net Income

- - - - -

Highways and Railtracks

          

Highway Division - Discontinued Operations

- - - - -

Total Assets

- - - - -

Net Income

- - - - -

Tolled Highway Concessionaire

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Net Income

- - - - -

Highway

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Net Income

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (MYR)
Fiscal Period: April 2015 2016 2017 2019 2020 2021 2022 2023 2024 2025

Malaysia

16Cr 22Cr 31Cr 35Cr 35Cr

Total Assets

76Cr 72Cr 74Cr 69Cr 63Cr

Interest Expense

- - - - -

Income Tax Expense

- - - - -

D&A

- - - - -

CAPEX

- - - - -

Gross Profit

- - - - -

Net Income

- - - - -

EBT

- - - - -

Operating Income

- - - - -

China

20.54L - - - -

Others

- - - - -

Hong Kong

13.7L - - - -

Singapore

2.9Cr 38.07L - - -
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
BENEFIT NOW