|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.920 BRL | -1.50% |
|
-0.34% | -0.84% |
| 24/12 | Brazil's Marcopolo: James Eduardo Bellini increased stake in the firm to 5.1% | RE |
| 20/12 | Brazil's Marcopolo approves issuance of 705.7 million reais in bonus shares | RE |
| Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 2.73 | -0.41 | 3.19 | 7.14 | 9.91 | |||||
Return on Total Capital | 3.4 | -0.51 | 4.08 | 9.35 | 12.78 | |||||
Return On Equity % | 3.65 | 12.88 | 14.18 | 23.87 | 31.87 | |||||
Return on Common Equity | 4.27 | 13.44 | 14.8 | 24.33 | 31.7 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 16.59 | 10.18 | 15.32 | 23.02 | 24.8 | |||||
SG&A Margin | 11.01 | 11.37 | 8.76 | 9.56 | 8.52 | |||||
EBITDA Margin % | 8.78 | 1.12 | 8.38 | 14.92 | 17.65 | |||||
EBITA Margin % | 6.76 | -1.14 | 6.63 | 13.14 | 16.07 | |||||
EBIT Margin % | 6.73 | -1.16 | 6.61 | 13.12 | 16.06 | |||||
Income From Continuing Operations Margin % | 2.53 | 10.24 | 8.07 | 12.13 | 14.22 | |||||
Net Income Margin % | 2.89 | 10.48 | 8.29 | 12.21 | 13.96 | |||||
Net Avail. For Common Margin % | 2.89 | 10.48 | 8.29 | 12.21 | 13.96 | |||||
Normalized Net Income Margin | 1.84 | -0.85 | 5.58 | 8.53 | 10.44 | |||||
Levered Free Cash Flow Margin | -8.47 | 4.41 | -6.58 | 4.35 | 5.93 | |||||
Unlevered Free Cash Flow Margin | -7.47 | 5.93 | -4.99 | 5.58 | 7.38 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.65 | 0.56 | 0.77 | 0.87 | 0.99 | |||||
Fixed Assets Turnover | 3.69 | 3.46 | 5.29 | 6.43 | 7.29 | |||||
Receivables Turnover (Average Receivables) | 3.92 | 4.3 | 5.7 | 5.41 | 6.56 | |||||
Inventory Turnover (Average Inventory) | 4.6 | 3.62 | 3.94 | 3.48 | 3.75 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 1.85 | 1.66 | 1.81 | 2.02 | 1.84 | |||||
Quick Ratio | 1.41 | 1.09 | 1.17 | 1.28 | 1.2 | |||||
Operating Cash Flow to Current Liabilities | 0.1 | 0.09 | 0.02 | 0.44 | 0.4 | |||||
Days Sales Outstanding (Average Receivables) | 93.47 | 84.9 | 64.03 | 67.48 | 55.82 | |||||
Days Outstanding Inventory (Average Inventory) | 79.52 | 100.8 | 92.56 | 104.9 | 97.63 | |||||
Average Days Payable Outstanding | 42.24 | 44.13 | 41.12 | 48.68 | 40.4 | |||||
Cash Conversion Cycle (Average Days) | 130.75 | 141.57 | 115.47 | 123.71 | 113.04 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 80.59 | 80.56 | 76.23 | 69.38 | 81.79 | |||||
Total Debt / Total Capital | 44.63 | 44.62 | 43.26 | 40.96 | 44.99 | |||||
LT Debt/Equity | 51.98 | 49.87 | 52.33 | 48.79 | 52.48 | |||||
Long-Term Debt / Total Capital | 28.78 | 27.62 | 29.7 | 28.8 | 28.87 | |||||
Total Liabilities / Total Assets | 55.5 | 55.58 | 56.66 | 54.92 | 56.76 | |||||
EBIT / Interest Expense | 4.22 | -0.48 | 2.6 | 6.64 | 6.92 | |||||
EBITDA / Interest Expense | 5.83 | 0.71 | 3.45 | 7.71 | 7.72 | |||||
(EBITDA - Capex) / Interest Expense | 3.56 | -0.46 | 2.85 | 6.64 | 6.07 | |||||
Total Debt / EBITDA | 6.3 | 39.13 | 5.15 | 2.44 | 2.17 | |||||
Net Debt / EBITDA | 3.17 | 17.38 | 2.68 | 0.94 | 0.81 | |||||
Total Debt / (EBITDA - Capex) | 10.32 | -60.73 | 6.23 | 2.84 | 2.76 | |||||
Net Debt / (EBITDA - Capex) | 5.2 | -26.97 | 3.24 | 1.09 | 1.02 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | -17.81 | -2.51 | 54.76 | 23.41 | 28.59 | |||||
Gross Profit, 1 Yr. Growth % | -8.41 | -40.19 | 132.86 | 85.49 | 38.52 | |||||
EBITDA, 1 Yr. Growth % | -2.62 | -88.39 | 1.06T | 124.03 | 58.19 | |||||
EBITA, 1 Yr. Growth % | -5.32 | -115.07 | -996.63 | 150.53 | 64.37 | |||||
EBIT, 1 Yr. Growth % | -5.67 | -115.41 | -978.82 | 150.73 | 64.45 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | -57.22 | 295.09 | 21.88 | 85.62 | 50.76 | |||||
Net Income, 1 Yr. Growth % | -48.43 | 252.99 | 22.5 | 81.73 | 47.03 | |||||
Normalized Net Income, 1 Yr. Growth % | -59.25 | -137.05 | 238.35 | 91.8 | 64.15 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | -48.16 | 252.81 | 22.5 | 81.73 | 47.03 | |||||
Accounts Receivable, 1 Yr. Growth % | 12.45 | -32.24 | 88.96 | -1.12 | 13.36 | |||||
Inventory, 1 Yr. Growth % | 35.41 | 31.96 | 35.51 | 20.96 | 12.97 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 6.92 | 1.14 | 1.2 | 1.98 | 24.43 | |||||
Total Assets, 1 Yr. Growth % | 12.85 | 13.54 | 11.13 | 7.63 | 18.63 | |||||
Tangible Book Value, 1 Yr. Growth % | 9.12 | 15.7 | 11.11 | 16.44 | 12.47 | |||||
Common Equity, 1 Yr. Growth % | 10.48 | 13.82 | 8.86 | 12.12 | 13.56 | |||||
Cash From Operations, 1 Yr. Growth % | -71.96 | 7.14 | -75.9 | 2.24T | 17.25 | |||||
Capital Expenditures, 1 Yr. Growth % | -11.2 | -23.03 | -18.01 | 71.57 | 133.96 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -177.94 | -153.27 | -330.92 | -180.19 | 90.91 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | -161.62 | -181.75 | -230.22 | -235.06 | 81.48 | |||||
Dividend Per Share, 1 Yr. Growth % | - | - | - | 2.54 | 195.05 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | -7.52 | -10.49 | 22.83 | 38.2 | 25.97 | |||||
Gross Profit, 2 Yr. CAGR % | -5.31 | -25.99 | 18.02 | 107.83 | 60.29 | |||||
EBITDA, 2 Yr. CAGR % | 4.38 | -64.54 | 22.62 | 77.1 | 88.47 | |||||
EBITA, 2 Yr. CAGR % | 2.34 | -57.88 | 32.04 | 103.36 | 112.02 | |||||
EBIT, 2 Yr. CAGR % | 2.16 | -57.5 | 31.89 | 103.22 | 111.92 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | -31.08 | 30.01 | 119.44 | 50.42 | 67.29 | |||||
Net Income, 2 Yr. CAGR % | -25.42 | 34.93 | 107.94 | 49.2 | 63.46 | |||||
Normalized Net Income, 2 Yr. CAGR % | -31.98 | -54.35 | 163.38 | 51.73 | 82.04 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | -26.28 | 35.76 | 107.12 | 49.2 | 63.46 | |||||
Accounts Receivable, 2 Yr. CAGR % | -6.16 | -12.71 | 13.15 | 36.69 | 5.87 | |||||
Inventory, 2 Yr. CAGR % | 4.39 | 33.68 | 33.73 | 28.03 | 16.89 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 14.27 | 3.99 | 1.17 | 1.59 | 12.65 | |||||
Total Assets, 2 Yr. CAGR % | 6.7 | 13.19 | 12.33 | 9.37 | 12.99 | |||||
Tangible Book Value, 2 Yr. CAGR % | 8.53 | 12.36 | 13.38 | 13.75 | 14.43 | |||||
Common Equity, 2 Yr. CAGR % | 10.1 | 12.14 | 11.31 | 10.48 | 12.84 | |||||
Cash From Operations, 2 Yr. CAGR % | -11.67 | -45.19 | -49.19 | 137.42 | 423.68 | |||||
Capital Expenditures, 2 Yr. CAGR % | -8.93 | -17.45 | -20.67 | 18.6 | 90.96 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 14.97 | -21.61 | -27.42 | -10.78 | 27.9 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 23.45 | -29.27 | -3.94 | 1.11 | 42.69 | |||||
Dividend Per Share, 2 Yr. CAGR % | - | - | - | - | 73.94 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | 7.67 | -5.88 | 7.43 | 23.02 | 34.92 | |||||
Gross Profit, 3 Yr. CAGR % | 13.85 | -18.76 | 8.45 | 37.21 | 81.54 | |||||
EBITDA, 3 Yr. CAGR % | 112.54 | -48.62 | 13.31 | 48.91 | 68.37 | |||||
EBITA, 3 Yr. CAGR % | 168.03 | -44.31 | 16.74 | 62.18 | 86.68 | |||||
EBIT, 3 Yr. CAGR % | 167.6 | -43.95 | 16.66 | 62.11 | 86.62 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | 3.37 | 23.35 | 27.24 | 107.54 | 50.53 | |||||
Net Income, 3 Yr. CAGR % | 12.9 | 25.22 | 30.65 | 98.81 | 48.48 | |||||
Normalized Net Income, 3 Yr. CAGR % | 11 | -40.68 | 28.47 | 135.59 | 53.58 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | 12.03 | 24.56 | 30.86 | 98.28 | 48.48 | |||||
Accounts Receivable, 3 Yr. CAGR % | 5.72 | -15.81 | 12.92 | 8.18 | 28.42 | |||||
Inventory, 3 Yr. CAGR % | 12.81 | 12.87 | 34.29 | 29.33 | 22.8 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 13.49 | 9.71 | 3.05 | 1.44 | 8.7 | |||||
Total Assets, 3 Yr. CAGR % | 7.39 | 8.94 | 12.5 | 10.74 | 12.37 | |||||
Tangible Book Value, 3 Yr. CAGR % | 9.55 | 10.87 | 11.94 | 14.39 | 13.32 | |||||
Common Equity, 3 Yr. CAGR % | 10.36 | 11.32 | 11.04 | 11.58 | 11.5 | |||||
Cash From Operations, 3 Yr. CAGR % | -15.86 | -5.8 | -58.32 | 82.1 | 87.66 | |||||
Capital Expenditures, 3 Yr. CAGR % | 35.33 | -13.9 | -17.64 | 2.59 | 48.75 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | 15.35 | -12.45 | 12.38 | -24.55 | 11.76 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 114.39 | 5.65 | -13.32 | 8.39 | 20.23 | |||||
Dividend Per Share, 3 Yr. CAGR % | - | - | 57.36 | - | - | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 5.56 | 6.33 | 13.49 | 9.75 | 14.5 | |||||
Gross Profit, 5 Yr. CAGR % | 4.59 | 1.8 | 15.5 | 18.29 | 26.8 | |||||
EBITDA, 5 Yr. CAGR % | 10.15 | -1.67 | 69.1 | 28.07 | 37.2 | |||||
EBITA, 5 Yr. CAGR % | 9.16 | 139.59 | 95.39 | 30.53 | 43.68 | |||||
EBIT, 5 Yr. CAGR % | 9.91 | 60.16 | 95.3 | 30.53 | 43.66 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | 0.36 | 10 | 39.69 | 33.54 | 41.96 | |||||
Net Income, 5 Yr. CAGR % | 3.62 | 10.82 | 44.15 | 34.31 | 42.9 | |||||
Normalized Net Income, 5 Yr. CAGR % | -5.76 | -20.67 | 44.4 | 31.97 | 44.45 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | 2.5 | 9.92 | 43.48 | 33.69 | 43.04 | |||||
Accounts Receivable, 5 Yr. CAGR % | -1.23 | -6.1 | 8.63 | 2.2 | 10.05 | |||||
Inventory, 5 Yr. CAGR % | 11.32 | 15.91 | 20.75 | 18.71 | 27.04 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 12.38 | 7.52 | 8.39 | 6.39 | 6.79 | |||||
Total Assets, 5 Yr. CAGR % | 3.07 | 6.02 | 9.34 | 9.11 | 12.7 | |||||
Tangible Book Value, 5 Yr. CAGR % | 7.77 | 9.77 | 11.07 | 12.01 | 12.93 | |||||
Common Equity, 5 Yr. CAGR % | 6.9 | 9.61 | 10.74 | 10.98 | 11.75 | |||||
Cash From Operations, 5 Yr. CAGR % | -18.59 | 1.94 | -31.23 | 36.34 | 14.71 | |||||
Capital Expenditures, 5 Yr. CAGR % | -3.85 | 6.77 | 9.36 | -2.13 | 17.53 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 37.66 | 14.64 | 12.46 | 4.78 | 15.2 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 19.48 | 8.42 | 58.27 | 16.21 | 8.85 | |||||
Dividend Per Share, 5 Yr. CAGR % | - | - | 42.76 | 21.66 | 63.79 |
- Stock Market
- Equities
- POMO4 Stock
- Financials Marcopolo S.A.
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















