Company Valuation: Manulife Financial Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 46,837 45,278 52,881 76,341 83,591 83,955 - -
Change - -3.33% 16.79% 44.36% 9.5% 0.44% - -
Enterprise Value (EV) 46,837 32,359 45,281 76,341 83,591 83,955 83,955 83,955
Change - -30.91% 39.93% 68.59% 9.5% 0.44% 0% 0%
P/E ratio 6.81x 6.56x 11.2x 15.5x 16.2x 11.3x 10x 9.97x
PBR 0.9x 0.91x 1.31x 1.72x - 1.75x 1.6x 1.22x
PEG - 1.66x -0.4x 1.76x 2x 0.3x 0.8x 15.61x
Capitalization / Revenue 0.76x 2.64x 1.08x 1.43x 1.37x 1.48x 1.61x 1.34x
EV / Revenue 0x 0x 0x 0x 0x 1.48x 1.61x 1.34x
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.12 1.32 1.46 1.6 - 1.926 2.012 1.82
Rate of return 4.65% 5.47% 4.99% 3.62% - 3.85% 4.02% 3.63%
EPS 2 3.54 3.68 2.61 2.84 3.07 4.437 4.988 5.02
Distribution rate 31.6% 35.9% 55.9% 56.3% - 43.4% 40.3% 36.3%
Net sales 1 61,821 17,147 48,739 53,291 60,964 56,641 52,185 62,434
EBITDA - - - - - - - -
EBIT 9,553 10,541 8,006 - - - - -
Net income 1 6,890 7,294 5,103 5,385 5,251 7,213 7,986 8,763
Net Debt - -12,919 -7,600 - - - - -
Reference price 2 24.11 24.15 29.28 44.16 49.84 50.07 50.07 50.07
Nbr of stocks (in thousands) 19,42,637 18,74,847 18,06,039 17,28,735 16,77,181 16,76,743 - -
Announcement Date 09/02/22 15/02/23 14/02/24 19/02/25 11/02/26 - - -
1CAD in Million2CAD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.28x - - 3.85% 6.16TCr
8.27x5.26x - 4.2% 17TCr
8.44x0.83x - 6.2% 8.91TCr
12.59x0.94x - 4.52% 6.21TCr
19.62x2.98x - 2.02% 5.96TCr
8.07x0.96x - 2.79% 5.57TCr
13.4x - - 2.91% 5.07TCr
11.84x - - 4.26% 4.1TCr
12.41x - - 4.09% 3.82TCr
12.24x - - 3.92% 3.68TCr
Average 11.82x 2.19x 3.87% 6.63TCr
Weighted average by Cap. 11.05x 2.87x 4.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. MFC Stock
  4. Valuation Manulife Financial Corporation