Valuation Malayan Banking

Stocks

Delayed BURSA MALAYSIA Other stock markets 09:59:44 12/06/2026 am IST			5-day change	1st Jan Change
10.70 ^MYR	+0.38%		-0.93%	+2.10%

11/06	Malaysian Shares End in Green Despite Downbeat Job Data	MT
11/06	Maybank Rebuffs Bloomberg Report of Being Under Investigation in Indonesia	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	98,592	1,04,871	1,07,216	1,23,566	1,26,610	1,28,936	-	-
Change	-	6.37%	2.24%	15.25%	2.46%	1.84%	-	-
Enterprise Value (EV)	98,592	1,04,871	1,07,216	1,23,566	1,26,610	1,28,936	1,28,936	1,28,936
Change	-	6.37%	2.24%	15.25%	2.46%	1.84%	0%	0%
P/E Ratio	11.9x	12.6x	11.5x	12.2x	12x	12.1x	11.5x	11x
PBR	1.15x	1.22x	1.25x	1.31x	1.25x	1.32x	1.29x	1.24x
PEG	-	-10.21x	0.9x	1.56x	2.92x	9.57x	2.22x	2.33x
Capitalization / Revenue	3.87x	3.8x	3.92x	4.18x	4.17x	4.21x	4x	3.82x
EV / Revenue	0x	0x	0x	0x	0x	4.21x	4x	3.82x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.45x	7.98x	7.64x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.58	-	0.6	0.61	0.6	0.6317	0.6751	0.7126
Rate of return	6.99%	-	6.75%	5.96%	5.73%	5.93%	6.33%	6.68%
EPS ²	0.6966	0.688	0.7755	0.8361	0.8705	0.8815	0.9272	0.9709
Distribution rate	83.3%	-	77.4%	73%	68.9%	71.7%	72.8%	73.4%
Net sales ¹	25,448	27,615	27,361	29,573	30,380	30,658	32,228	33,790
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	13,930	14,808	13,972	14,056	14,432	15,263	16,161	16,887
Net income ¹	8,096	8,235	9,350	10,089	10,514	10,455	11,089	11,659
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	8.30	8.70	8.89	10.24	10.48	10.66	10.66	10.66
Nbr of stocks (in thousands)	1,18,78,513	1,20,54,127	1,20,60,237	1,20,66,952	1,20,81,105	1,20,95,327	-	-
Announcement Date	24/02/22	27/02/23	28/02/24	26/02/25	26/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MALAYAN BANKING	12.09x	-	-	5.93%	3.17TCr
JPMORGAN CHASE & CO.	14.05x	-	-	2.01%	84TCr
BANK OF AMERICA CORPORATION	12.33x	-	-	2.14%	39TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.85x	-	-	5.29%	38TCr
CHINA CONSTRUCTION BANK CORPORATION	5.71x	-	-	5.35%	30TCr
HSBC HOLDINGS PLC	10.89x	-	-	4.75%	30TCr
BANK OF CHINA LIMITED	6.12x	-	-	5.09%	28TCr
ROYAL BANK OF CANADA	17.5x	-	-	2.44%	28TCr
WELLS FARGO & COMPANY	11.8x	-	-	2.28%	25TCr
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.05x	-	-	2.41%	22TCr
Average	11.24x			3.77%	32.72TCr
Weighted average by Cap.	11.39x			3.35%