Valuation Major Drilling Group International Inc.
Stocks
MDI
CA5609091031
Mining Support Services & Equipment
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 17.50 CAD | -2.56% |
|
+1.33% | +35.66% |
| 11/06 | Major Drilling Group International Inc., Q4 2026 Earnings Call, Jun 11, 2026 | |
| 11/06 | Major Drilling Group International Posts Higher Profit, Revenue for Fiscal Fourth Quarter | MT |
Company Valuation: Major Drilling Group International Inc.
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 960 | 867.3 | 781.9 | 713.7 | 1,287 | 1,439 | - | - |
| Change | - | -9.66% | -9.85% | -8.72% | 80.34% | 11.82% | - | - |
| Enterprise Value (EV) 1 | 947.4 | 799.9 | 694.5 | 695.4 | 1,252 | 1,318 | 1,156 | 1,439 |
| Change | - | -15.56% | -13.18% | 0.12% | 80.01% | 5.3% | -12.27% | 24.46% |
| P/E Ratio | 17.9x | 11.6x | 14.9x | 27.3x | 60.3x | 38.9x | 12.6x | 16.2x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.3x | -0.5x | -0.5x | -3.2x | 0.5x | 0x | -0.7x |
| Capitalization / Revenue | 1.48x | 1.18x | 1.11x | 0.98x | 1.45x | 1.41x | 1.27x | 1.22x |
| EV / Revenue | 1.46x | 1.09x | 0.98x | 0.96x | 1.41x | 1.29x | 1.02x | 1.22x |
| EV / EBITDA | 8.3x | 5.55x | 5.76x | 6.86x | 12.2x | 9.06x | 5.75x | 7.12x |
| EV / EBIT | 11.5x | 7.15x | 8.29x | 14.5x | 26.6x | 10.2x | 5.54x | - |
| EV / FCF | 21.1x | 14.7x | 18x | 24.5x | 60.2x | 12.6x | 7.15x | 5.87x |
| FCF Yield | 4.74% | 6.81% | 5.54% | 4.08% | 1.66% | 7.96% | 14% | 17% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.65 | 0.9 | 0.64 | 0.32 | 0.26 | 0.45 | 1.39 | 1.08 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 650.4 | 735.7 | 706.7 | 727.6 | 889.1 | 1,019 | 1,132 | 1,175 |
| EBITDA 1 | 114.1 | 144.2 | 120.5 | 101.3 | 102.9 | 145.6 | 201.3 | 202 |
| EBIT 1 | 82.73 | 111.9 | 83.82 | 48.06 | 47.07 | 129.7 | 208.7 | - |
| Net income 1 | 53.46 | 74.92 | 53.08 | 25.96 | 21.38 | 36.83 | 114 | 88.5 |
| Net Debt 1 | -12.64 | -67.32 | -87.36 | -18.3 | -35.28 | -121 | -282.8 | - |
| Reference price 2 | 11.61 | 10.45 | 9.56 | 8.72 | 15.67 | 17.50 | 17.50 | 17.50 |
| Nbr of stocks (in thousands) | 82,691 | 82,992 | 81,786 | 81,845 | 82,134 | 82,236 | - | - |
| Announcement Date | 07/06/22 | 13/06/23 | 11/06/24 | 11/06/25 | 10/06/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.89x | 1.29x | 9.06x | - | 102.95Cr | |
| 15.19x | - | - | 1.55% | 717.42Cr | |
| 14.12x | 2x | 9.85x | 2.15% | 426.62Cr | |
| 40.57x | 4.58x | 14.82x | 0.81% | 155.27Cr | |
| 12.7x | 0.67x | 3.53x | 3.26% | 146.44Cr | |
| 79.27x | 3.43x | 7.92x | - | 14Cr | |
| Average | 33.46x | 2.39x | 9.04x | 1.94% | 260.51Cr | |
| Weighted average by Cap. | 19.34x | 2.18x | 9.54x | 1.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MDI Stock
- Valuation Major Drilling Group International Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition