|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 330.13 USD | -0.72% |
|
-3.12% | +27.64% |
| 23/04 | Citigroup Downgrades Madison Square Garden Sports to Neutral From Buy, Adjusts PT to $355 From $337 | MT |
| 23/04 | Analyst recommendations: McDonald's, Fair Isaac, Texas Instruments, IonQ… |  |
Company Valuation: Madison Square Garden Sports Corp.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,162 | 3,658 | 4,493 | 4,505 | 5,018 | 7,949 | - | - |
| Change | - | -12.1% | 22.82% | 0.26% | 11.4% | 58.39% | - | - |
| Enterprise Value (EV) 1 | 4,482 | 3,817 | 4,778 | 4,721 | 5,165 | 8,041 | 8,025 | 8,037 |
| Change | - | -14.83% | 25.16% | -1.19% | 9.41% | 55.68% | -0.2% | 0.16% |
| P/E ratio | -298x | 71.9x | 99.5x | 77.1x | -225x | -667x | -1,572x | 3,962x |
| PBR | -20.4x | -24.9x | -10.8x | -16.9x | -17.8x | -28.4x | -31x | -37.9x |
| PEG | - | -0x | -9.9x | 2.6x | 2x | 14.3x | 27.3x | -28x |
| Capitalization / Revenue | 10x | 4.45x | 5.06x | 4.39x | 4.83x | 7.39x | 7.6x | 7.25x |
| EV / Revenue | 10.8x | 4.65x | 5.38x | 4.6x | 4.97x | 7.48x | 7.68x | 7.33x |
| EV / EBITDA | -61.5x | 41.9x | 53.8x | 31.6x | 287x | 608x | 285x | 245x |
| EV / EBIT | -57.1x | 44.3x | 56.1x | 32.3x | 349x | 624x | 346x | 269x |
| EV / FCF | -125x | 21.8x | 31.6x | 52.1x | 58.7x | 484x | 304x | 536x |
| FCF Yield | -0.8% | 4.59% | 3.17% | 1.92% | 1.7% | 0.21% | 0.33% | 0.19% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.58 | 2.1 | 1.89 | 2.44 | -0.93 | -0.495 | -0.21 | 0.0833 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 415.7 | 821.4 | 887.4 | 1,027 | 1,039 | 1,076 | 1,045 | 1,097 |
| EBITDA 1 | -72.87 | 91.12 | 88.75 | 149.2 | 18.03 | 13.23 | 28.12 | 32.79 |
| EBIT 1 | -78.44 | 86.08 | 85.17 | 146 | 14.81 | 12.89 | 23.22 | 29.93 |
| Net income 1 | -13.95 | 51.13 | 47.79 | 58.77 | -22.44 | -11.5 | -5.233 | 1.767 |
| Net Debt 1 | 320.1 | 159 | 284.6 | 215.9 | 146.4 | 92 | 76.15 | 88.7 |
| Reference price 2 | 172.57 | 151.00 | 188.05 | 188.13 | 208.95 | 330.13 | 330.13 | 330.13 |
| Nbr of stocks (in thousands) | 24,117 | 24,226 | 23,893 | 23,946 | 24,018 | 24,077 | - | - |
| Announcement Date | 19/08/21 | 18/08/22 | 17/08/23 | 13/08/24 | 12/08/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -666.93x | 7.48x | 607.79x | -.--% | 794.85Cr | |
| 26.6x | 0.91x | 7.22x | 1.8% | 1.24TCr | |
| 21.59x | 2.87x | 11.68x | 1.6% | 743.32Cr | |
| 54.8x | 17.8x | 38.45x | 0.97% | 642.75Cr | |
| 27.8x | 2.4x | 4.53x | 1.45% | 556.22Cr | |
| 11.67x | 1.07x | 5.73x | 4.34% | 421.45Cr | |
| 44.48x | 3.45x | 16.35x | 1.16% | 378.59Cr | |
| -16.4x | 2.12x | 21.79x | -.--% | 355.19Cr | |
| 13.15x | 4.08x | 6.37x | -.--% | 306.89Cr | |
| Average | -53.69x | 4.69x | 79.99x | 1.26% | 604.49Cr | |
| Weighted average by Cap. | -75.43x | 4.73x | 100.41x | 1.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- MSGS Stock
- Valuation Madison Square Garden Sports Corp.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition