|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.26 USD | -0.11% |
|
+2.96% | -26.28% |
| 11/06 | Uber, Lyft Sue NYC to Block 'Just Cause' Deactivation Law for Drivers | DJ |
| 11/06 | Uber and Lyft Challenge New York Driver Protection Law |  |
Company Valuation: Lyft, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 14,559 | 3,978 | 5,891 | 5,351 | 7,735 | 5,422 | - | - |
| Change | - | -72.68% | 48.11% | -9.16% | 44.56% | -29.91% | - | - |
| Enterprise Value (EV) 1 | 12,961 | 2,984 | 5,045 | 3,933 | 6,901 | 3,982 | 3,310 | 2,503 |
| Change | - | -76.98% | 69.08% | -22.05% | 75.47% | -42.29% | -16.88% | -24.38% |
| P/E | -14.1x | -2.47x | -17x | 215x | 2.84x | 25.3x | 15.1x | 12x |
| PBR | 10.6x | 10.5x | 11.1x | 7.03x | 2.37x | 2.1x | 1.61x | 1.33x |
| PEG | - | -0.1x | 0.2x | -2x | 0x | -0.3x | 0.2x | 0.5x |
| Capitalization / Revenue | 4.54x | 0.97x | 1.34x | 0.92x | 1.22x | 0.74x | 0.66x | 0.61x |
| EV / Revenue | 4.04x | 0.73x | 1.15x | 0.68x | 1.09x | 0.55x | 0.4x | 0.28x |
| EV / EBITDA | 140x | -7.16x | 22.7x | 10.3x | 13x | 5.86x | 3.85x | 2.54x |
| EV / EBIT | -458x | -5.63x | 47.6x | 16.8x | 17.5x | 7.2x | 4.58x | 2.85x |
| EV / FCF | -71.6x | -8.47x | -20.3x | 5.13x | 6.19x | 3.51x | 2.54x | 1.98x |
| FCF Yield | -1.4% | -11.8% | -4.92% | 19.5% | 16.2% | 28.5% | 39.4% | 50.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.02 | -4.47 | -0.88 | 0.06 | 6.81 | 0.5648 | 0.9441 | 1.191 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,208 | 4,095 | 4,404 | 5,786 | 6,316 | 7,303 | 8,196 | 8,838 |
| EBITDA 1 | 92.9 | -416.5 | 222.4 | 382.4 | 528.8 | 680 | 859.5 | 984.2 |
| EBIT 1 | -28.3 | -530 | 105.9 | 233.5 | 393.6 | 553.2 | 722.1 | 878.6 |
| Net income 1 | -1,009 | -1,585 | -340.3 | 22.78 | 2,844 | 227 | 371.9 | 451.5 |
| Net Debt 1 | -1,599 | -993.6 | -845.8 | -1,418 | -834.8 | -1,439 | -2,112 | -2,919 |
| Reference price 2 | 42.73 | 11.02 | 14.99 | 12.90 | 19.37 | 14.28 | 14.28 | 14.28 |
| Nbr of stocks (in thousands) | 3,40,726 | 3,60,935 | 3,92,990 | 4,14,817 | 3,99,353 | 3,79,683 | - | - |
| Announcement Date | 08/02/22 | 09/02/23 | 13/02/24 | 11/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.7x | 0.53x | 5.75x | -.--% | 542.19Cr | |
| 14.91x | 4.09x | 9.52x | 1.38% | 51TCr | |
| 21.91x | 6.48x | 19.44x | -.--% | 33TCr | |
| 24.73x | 2.58x | 13.31x | -.--% | 15TCr | |
| 5.59x | 115.69x | 4.3x | 0.1% | 13TCr | |
| 9.98x | 12.38x | 122.69x | 0.43% | 10TCr | |
| 31.6x | 3.83x | 24.9x | -.--% | 9.66TCr | |
| 27.78x | 5.21x | 14.72x | -.--% | 8.38TCr | |
| 66.52x | 3.91x | 19.07x | -.--% | 7.41TCr | |
| 8.99x | 4.18x | 46.82x | 0.5% | 4.03TCr | |
| Average | 23.67x | 15.89x | 28.05x | 0.24% | 15.3TCr | |
| Weighted average by Cap. | 20.39x | 14.60x | 21.97x | 0.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LYFT Stock
- Valuation Lyft, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition