Valuation LY Corporation Limited

Equities

Market Closed - Singapore S.E. Other stock markets 02:19:59 15/05/2026 pm IST			5-day change	1st Jan Change
0.0430 ^SGD	0.00%		+13.16%	-8.51%

31/03	LY Corporation Limited Announces Redesignation of Yeo Kian Wee Andy as Chairman of the Audit and Risk Committee and Chairman of the Nominating Committee, Effective March 31, 2026	CI
02/03	LY Corporation Limited Announces Resignation of Choo Chee Beng as an Non-Executive Independent Director, Chairman of Audit and Risk Committee, Chairman of the Nominating Committee and Member of the Remuneration Committee, Effective 31 March 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Capitalization ¹	272.8	175.4	95.93	134.2	191.3	72.69
Change	-	-35.69%	-45.32%	39.91%	42.53%	-62.01%
Enterprise Value (EV) ¹	282.7	206.5	121.1	111	204.5	76.25
Change	-	-26.95%	-41.35%	-8.34%	84.19%	-62.71%
P/E ratio	56.5x	-24.4x	7.77x	-16.5x	-27.5x	-3.89x
PBR	1.21x	0.81x	0.43x	0.62x	0.91x	0.38x
PEG	-	0x	-0x	0x	1.9x	-0x
Capitalization / Revenue	1.14x	0.93x	0.41x	0.67x	0.86x	0.37x
EV / Revenue	1.18x	1.09x	0.52x	0.56x	0.92x	0.39x
EV / EBITDA	24.9x	-18.2x	5.22x	-153x	100x	-4.24x
EV / EBIT	126x	-9.52x	10.7x	-8.23x	-21.1x	-2.57x
EV / FCF	-8.46x	-12.7x	20.5x	2.43x	-7.69x	4.49x
FCF Yield	-11.8%	-7.87%	4.89%	41.2%	-13%	22.3%
Dividend per Share ²	0.0039	-	-	-	-	-
Rate of return	0.7%	-	-	-	-	-
EPS ²	0.009867	-0.0147	0.0253	-0.0167	-0.0142	-0.0382
Distribution rate	39.5%	-	-	-	-	-
Net sales ¹	238.6	189.2	234.5	198.9	222.4	196.6
EBITDA ¹	11.36	-11.32	23.19	-0.728	2.037	-18
EBIT ¹	2.246	-21.7	11.3	-13.5	-9.707	-29.65
Net income ¹	4.826	-7.191	12.35	-8.144	-6.953	-18.69
Net Debt ¹	9.914	31.08	25.19	-23.19	13.2	3.566
Reference price ²	0.5579	0.3589	0.1962	0.2746	0.3914	0.1487
Nbr of stocks (in thousands)	4,88,899	4,88,834	4,88,834	4,88,834	4,88,799	4,88,799
Announcement Date	10/06/21	08/04/22	06/04/23	10/04/24	11/04/25	13/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LY CORPORATION LIMITED	-	-	-	-	1.64Cr
SOMNIGROUP INTERNATIONAL INC.	20.35x	2.21x	12.08x	1.09%	1.31TCr
JASON FURNITURE (HANGZHOU) CO.,LTD.	12.12x	1.11x	7.57x	5.07%	359.32Cr
MOTOMOTION CHINA CORPORATION	13.96x	2.88x	9.79x	1.38%	201.26Cr
SUOFEIYA HOME COLLECTION CO., LTD.	10.19x	1.19x	6x	7.39%	160.84Cr
HYUNDAI G.F. HOLDINGS CO., LTD.	6.56x	0.33x	4.56x	2.43%	147.71Cr
DE RUCCI HEALTHY SLEEP CO., LTD.	18.19x	-	-	7.35%	148.79Cr
LA-Z-BOY INCORPORATED	14.1x	-	-	2.66%	141.39Cr
Average	13.64x	1.54x	8.00x	3.91%	308.79Cr
Weighted average by Cap.	16.66x	1.89x	10.17x	2.65%