Valuation Luxempart

Stocks

End-of-day quote LUXEMBOURG S.E. 21/10/2026			5-day change	1st Jan Change
72.00 ^EUR	+0.70%		+0.70%	+14.29%

15/09	Luxempart Reports Earnings Results for the Half Year Ended June 30, 2026	CI
25/03	Luxempart Proposes Increase in Dividend for the Year Ended 31 December 2025, Payable on 15 May 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,501	1,331	1,419	1,269	1,453	-	-
Change	-	-11.32%	6.56%	-10.57%	14.47%	-	-
Enterprise Value (EV)	1,501	1,331	1,419	1,269	1,453	1,453	1,453
Change	-	-11.32%	6.56%	-10.57%	14.47%	0%	0%
P/E	33.3x	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	-	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	2.17	2.33	2.56	2.72	2.94	3.17
Rate of return	-	3.29%	3.3%	4.06%	3.78%	4.08%	4.4%
EPS ²	2.24	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales	-	-	-	-	-	-	-
EBITDA	-	-	-	-	-	-	-
EBIT	-	-	-	-	-	-	-
Net income	46.4	-	-	-	-	-	-
Net Debt	-	-	-	-	-	-	-
Reference price ²	74.50	66.00	70.50	63.00	72.00	72.00	72.00
Nbr of stocks (in thousands)	20,152	20,174	20,125	20,141	20,174	-	-
Announcement Date	24/03/23	-	-	-	-	-	-