Valuation Luxempart

Stocks

End-of-day quote LUXEMBOURG S.E. 14/09/2026			5-day change	1st Jan Change
72.00 ^EUR	0.00%		-0.69%	+14.29%

25/03	Luxempart Proposes Increase in Dividend for the Year Ended 31 December 2025, Payable on 15 May 2026	CI
25/03	Luxempart Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,501	1,331	1,419	1,269	1,451	-
Change	-	-11.32%	6.56%	-10.57%	14.37%	-
Enterprise Value (EV)	1,501	1,331	1,419	1,269	1,451	1,451
Change	-	-11.32%	6.56%	-10.57%	14.37%	0%
P/E	33.3x	-	-	-	-	-
PBR	-	-	-	-	-	-
PEG	-	-	-	-	-	-
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	2.17	2.33	2.56	2.72	2.94
Rate of return	-	3.29%	3.3%	4.06%	3.78%	4.08%
EPS ²	2.24	-	-	-	-	-
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income	46.4	-	-	-	-	-
Net Debt	-	-	-	-	-	-
Reference price ²	74.50	66.00	70.50	63.00	72.00	72.00
Nbr of stocks (in thousands)	20,152	20,174	20,125	20,141	20,156	-
Announcement Date	24/03/23	-	-	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LUXEMPART	-	-	-	-	168.44Cr
BLACKSTONE INC.	21.36x	7.43x	14.17x	4.01%	10TCr
KKR & CO. INC.	27.1x	13.28x	19.91x	0.78%	9.07TCr
ARES MANAGEMENT CORPORATION	22.49x	6.37x	17.71x	4.12%	2.99TCr
AMUNDI	11.74x	4.81x	9.39x	5.27%	2.21TCr
FRANKLIN RESOURCES, INC.	17.03x	1.93x	6.9x	3.92%	1.71TCr
THE CARLYLE GROUP INC.	13.07x	4.04x	12.12x	3.32%	1.51TCr
ARES CAPITAL CORPORATION	15.03x	9.54x	-	9.73%	1.42TCr
SBI FUNDS MANAGEMENT LIMITED	31.9x	18.7x	26.12x	-	1.16TCr
Average	19.97x	8.26x	15.19x	4.45%	3.39TCr
Weighted average by Cap.	21.94x	8.94x	15.91x	3.35%