Valuation Lundin Mining Corporation

Stocks

Market Closed - Toronto S.E. Other stock markets 01:48:12 17/06/2026 am IST			5-day change	1st Jan Change
41.25 ^CAD	+3.51%		+11.01%	+39.83%

17/06	Lundin Mining Says Vicuna Corp. Received Approval for RIGI PEELP in Argentina	MT
17/06	Lundin Mining Says Vicuna Corp. Received Approval for RIGI PEELP in Argentina	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,738	4,732	6,351	6,655	18,402	25,232	-	-
Change	-	-17.53%	34.19%	4.8%	176.51%	37.12%	-	-
Enterprise Value (EV) ¹	5,175	4,743	7,568	8,304	18,555	24,888	24,376	23,661
Change	-	-8.35%	59.54%	9.73%	123.46%	34.13%	-2.06%	-2.93%
P/E Ratio	7.37x	11x	26.5x	-33.1x	14.4x	23.2x	21.9x	29x
PBR	1.29x	0.97x	1.28x	2.14x	2.78x	3.15x	2.8x	2.57x
PEG	-	-0.2x	-0.6x	0x	-0x	-1.6x	3.51x	-1.2x
Capitalization / Revenue	1.72x	1.56x	1.87x	1.62x	4.54x	5.37x	5.25x	5.75x
EV / Revenue	1.55x	1.56x	2.23x	2.02x	4.58x	5.29x	5.07x	5.4x
EV / EBITDA	2.77x	3.67x	5.55x	4.86x	9.11x	9.71x	8.8x	9.86x
EV / EBIT	4.07x	8.4x	14.3x	9.02x	14.4x	12.3x	11x	13x
EV / FCF	5.43x	140x	2,165x	14.5x	31.2x	29.7x	34x	78.1x
FCF Yield	18.4%	0.72%	0.05%	6.88%	3.2%	3.37%	2.94%	1.28%
Dividend per Share ²	0.3072	0.347	0.2665	0.2531	0.126	0.0764	0.0791	0.081
Rate of return	3.94%	5.65%	3.25%	2.94%	0.59%	0.26%	0.27%	0.27%
EPS ²	1.06	0.56	0.31	-0.26	1.49	1.269	1.348	1.017
Distribution rate	29%	62%	86%	-97.3%	8.46%	6.02%	5.87%	7.96%
Net sales ¹	3,329	3,041	3,392	4,117	4,053	4,702	4,809	4,385
EBITDA ¹	1,869	1,293	1,364	1,707	2,037	2,563	2,771	2,400
EBIT ¹	1,273	564.3	530	920.5	1,291	2,018	2,216	1,817
Net income ¹	780.3	426.9	241.6	-203.5	1,283	1,108	1,189	958.6
Net Debt ¹	-563.1	10.9	1,217	1,649	153.4	-344.8	-856.6	-1,572
Reference price ²	7.81	6.14	8.21	8.60	21.52	29.49	29.49	29.49
Nbr of stocks (in thousands)	7,34,987	7,70,747	7,73,689	7,74,103	8,55,297	8,55,720	-	-
Announcement Date	17/02/22	22/02/23	21/02/24	19/02/25	19/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LUNDIN MINING CORPORATION	22.47x	5.11x	9.38x	0.27%	2.44TCr
BHP GROUP LIMITED	18.17x	4.25x	7.6x	3.28%	23TCr
RIO TINTO PLC	12.55x	3.08x	6.63x	4.7%	18TCr
GRUPO MÉXICO, S.A.B. DE C.V.	14.64x	4.35x	7.3x	3.41%	9.71TCr
GLENCORE PLC	13.69x	0.44x	6.18x	2.89%	9.18TCr
SAUDI ARABIAN MINING COMPANY (MAADEN)	19.75x	6.29x	14.44x	-.--%	6.45TCr
ANGLO AMERICAN PLC	29.73x	3.16x	8.12x	1.23%	5.89TCr
TECK RESOURCES LIMITED	18.04x	3.4x	7.24x	0.58%	3.24TCr
FRESNILLO PLC	12.72x	4.46x	6.48x	4.12%	3.17TCr
HINDUSTAN ZINC LIMITED	17.83x	5.98x	11.03x	3.64%	2.52TCr
Average	17.96x	4.05x	8.44x	2.41%	8.44TCr
Weighted average by Cap.	16.89x	3.73x	7.86x	3.02%