Valuation Lumax Auto Technologies Limited
Equities
LUMAXTECH
INE872H01027
Auto, Truck & Motorcycle Parts
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,128.10 INR | +0.94% |
|
+6.19% | +74.80% |
| 13/06 | Lumax Auto Technologies Limited, Q4 2025 Earnings Call, May 30, 2025 | |
| 30/05 | Lumax Auto Technologies Appoints CFO | MT |
Company Valuation: Lumax Auto Technologies Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,398 | 11,055 | 11,420 | 18,328 | 32,934 | 76,170 | - | - |
| Change | - | 225.38% | 3.3% | 60.49% | 79.7% | 131.28% | - | - |
| Enterprise Value (EV) 1 | 3,398 | 11,055 | 11,420 | 22,282 | 39,173 | 43,933 | 76,170 | 76,170 |
| Change | - | 225.38% | 3.3% | 95.12% | 75.81% | 12.15% | -6.94% | 0% |
| P/E ratio | 5.85x | 23.5x | 16.5x | 19.7x | 25.3x | 20.7x | 27.7x | 21.5x |
| PBR | 0.76x | 2.08x | 2.1x | 2.77x | 4.17x | 3.94x | 6.87x | 5.71x |
| PEG | - | -1.2x | 0.3x | 0.6x | 0.6x | 0.6x | 0.4x | 0.7x |
| Capitalization / Revenue | 0.3x | 1x | 0.76x | 0.99x | 1.17x | 1.01x | 1.71x | 1.57x |
| EV / Revenue | 0.3x | 1x | 0.76x | 1.21x | 1.39x | 1.21x | 1.71x | 1.57x |
| EV / EBITDA | 3.75x | 11.3x | 7.58x | 11.1x | 10.6x | 9.45x | 12.3x | 11x |
| EV / EBIT | 6.02x | 17.3x | 10.3x | 15.1x | 15.7x | 13.1x | 15.6x | 12.6x |
| EV / FCF | 8.33x | 19.7x | 28.1x | 37.2x | 23.5x | 39.9x | 41x | 30.6x |
| FCF Yield | 12% | 5.07% | 3.56% | 2.69% | 4.25% | 2.51% | 2.44% | 3.27% |
| Dividend per Share 2 | 3 | 3 | 3.5 | 4.5 | 5.5 | 5.5 | 12 | 15 |
| Rate of return | 6.02% | 1.85% | 2.09% | 1.67% | 1.14% | 1.02% | 1.07% | 1.34% |
| EPS 2 | 8.52 | 6.91 | 10.18 | 13.63 | 19.1 | 26.08 | 40.35 | 52.05 |
| Distribution rate | 35.2% | 43.4% | 34.4% | 33% | 28.8% | 21.1% | 29.7% | 28.8% |
| Net sales 1 | 11,409 | 11,079 | 15,079 | 18,475 | 28,217 | 36,367 | 44,651 | 48,548 |
| EBITDA 1 | 906.5 | 979.2 | 1,507 | 2,003 | 3,681 | 4,648 | 6,204 | 6,944 |
| EBIT 1 | 564.4 | 637.7 | 1,112 | 1,480 | 2,501 | 3,361 | 4,886 | 6,054 |
| Net income 1 | 580.4 | 471.3 | 694.1 | 928.8 | 1,302 | 1,778 | 2,751 | 3,546 |
| Net Debt 1 | - | - | - | 3,955 | 6,239 | 7,131 | - | - |
| Reference price 2 | 49.85 | 162.20 | 167.55 | 268.90 | 483.20 | 1,117.55 | 1,117.55 | 1,117.55 |
| Nbr of stocks (in thousands) | 68,158 | 68,158 | 68,158 | 68,158 | 68,158 | 68,158 | - | - |
| Announcement Date | 17/06/20 | 12/06/21 | 12/05/22 | 30/05/23 | 27/05/24 | 29/05/25 | - | - |
1INR in Million2INR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 47.29x | 2.4x | 19.46x | 0.76% | 88Cr | ||
| 10.61x | 0.7x | 5.12x | 3.39% | 3.65TCr | ||
| 16.63x | 3.06x | 11.12x | 3.68% | 2.02TCr | ||
| 10.09x | 0.41x | 2.95x | 5.45% | 1.84TCr | ||
| 6.1x | 0.28x | 3.74x | 2.31% | 1.79TCr | ||
| 11.73x | 0.46x | 4.05x | 3.42% | 1.71TCr | ||
| 13.19x | 0.59x | 5.45x | 2.92% | 1.5TCr | ||
| 13.58x | 1.04x | 6.53x | -.--% | 1.45TCr | ||
| 22.7x | 0.92x | 9.55x | 0.89% | 1.2TCr | ||
| 46.09x | 4.76x | 37.26x | 1.07% | 1.07TCr | ||
| Average | 19.80x | 1.46x | 10.52x | 2.39% | 1.63TCr | |
| Weighted average by Cap. | 14.84x | 1.20x | 8.03x | 2.85% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- LUMAXTECH Stock
- Valuation Lumax Auto Technologies Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition