Valuation Lub-rref (Bangladesh) PLC.

Stocks

End-of-day quote Dhaka S.E. 14/09/2026			5-day change	1st Jan Change
12.30 ^BDT	-0.81%		-10.87%	+24.24%

29/04	Lub-rref PLC. Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI
29/01	Lub-rref PLC. Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025
Market Cap ¹	7,001	6,086	5,098	2,542	2,048
Change	-	-13.07%	-16.23%	-50.14%	-19.43%
Enterprise Value (EV) ¹	6,944	6,342	7,121	5,721	5,760
Change	-	-8.66%	12.27%	-19.66%	0.68%
P/E	14.1x	19.6x	24.9x	-23.7x	-3.09x
PBR	1.32x	1.1x	0.92x	0.47x	0.43x
PEG	0.4x	-0.5x	-0.7x	0x	-0x
Capitalization / Revenue	4.06x	3.38x	3.52x	4.08x	3.17x
EV / Revenue	4.03x	3.53x	4.92x	9.18x	8.91x
EV / EBITDA	9.93x	8.75x	12.4x	20.1x	-274x
EV / EBIT	14.8x	13x	20.7x	77.3x	-26.2x
EV / FCF	-31.7x	-23.7x	-3.57x	-5.25x	-35.7x
FCF Yield	-3.16%	-4.23%	-28%	-19%	-2.8%
Dividend per Share ²	1	1	0.2	0.1	-
Rate of return	2.07%	2.39%	0.57%	0.57%	-
EPS ²	3.407	2.135	1.409	-0.7398	-4.562
Distribution rate	29.3%	46.8%	14.2%	-13.5%	-
Net sales ¹	1,724	1,799	1,448	623.5	646.1
EBITDA ¹	699.5	725.1	575.5	284.6	-21.05
EBIT ¹	468	486.6	343.2	74.05	-219.6
Net income ¹	394.4	310.1	204.7	-107.5	-662.7
Net Debt ¹	-57.07	256.6	2,023	3,179	3,712
Reference price ²	48.20	41.90	35.10	17.50	14.10
Nbr of stocks (in thousands)	1,45,243	1,45,243	1,45,243	1,45,243	1,45,243
Announcement Date	31/10/21	06/11/22	26/12/23	22/12/24	15/12/25

¹BDT in Million²BDT

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LUB-RREF (BANGLADESH) PLC.	-	-	-	-	1.46Cr
EXXONMOBIL HOLDINGS CORPORATION	14.49x	1.73x	7.38x	2.5%	68TCr
RELIANCE INDUSTRIES LTD	19.6x	1.61x	9.44x	0.47%	18TCr
BP PLC	7.54x	0.6x	2.74x	4.47%	12TCr
VALERO ENERGY CORPORATION	9.09x	0.77x	5.6x	1.24%	11TCr
MARATHON PETROLEUM CORPORATION	7.59x	0.81x	5.21x	1.03%	11TCr
PHILLIPS 66	9.68x	0.7x	6.89x	1.96%	10TCr
CHINA PETROLEUM & CHEMICAL CORPORATION	11.38x	0.39x	6.02x	6.21%	9.43TCr
SUNCOR ENERGY INC.	9.6x	1.88x	4.81x	2.54%	8.03TCr
IMPERIAL OIL LIMITED	11.99x	1.44x	7.91x	1.9%	6.29TCr
Average	11.22x	1.10x	6.22x	2.48%	15.43TCr
Weighted average by Cap.	12.79x	1.34x	6.75x	2.39%