|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4,306.40 INR | -0.99% |
|
-4.39% | -28.98% |
| 26/02 | LTIMindtree collaborates with Nvidia to support Central Board of Direct Taxes | RE |
| 26/02 | LTM to Modernize India's Tax Analytics Platform Leveraging NVIDIA AI Technology | CI |
Company Valuation: LTIMindtree Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 7,08,491 | 10,78,858 | 14,08,013 | 14,62,286 | 13,30,722 | 12,89,484 | - | - |
| Change | - | 52.28% | 30.51% | 3.85% | -9% | -3.1% | - | - |
| Enterprise Value (EV) 1 | 7,01,756 | 10,48,074 | 13,52,618 | 14,14,938 | 13,10,122 | 12,49,503 | 12,08,231 | 11,76,029 |
| Change | - | 49.35% | 29.06% | 4.61% | -7.41% | -4.63% | -3.3% | -2.67% |
| P/E ratio | 36.8x | 47.1x | 32x | 32x | 29x | 24.9x | 20.4x | 18x |
| PBR | 9.71x | 12.2x | 8.49x | 7.3x | 5.86x | 5.11x | 4.45x | 3.88x |
| PEG | - | 2.5x | 2.3x | 8.43x | 86.15x | 2x | 0.9x | 1.4x |
| Capitalization / Revenue | 5.73x | 6.89x | 4.24x | 4.12x | 3.5x | 3.06x | 2.75x | 2.48x |
| EV / Revenue | 5.67x | 6.69x | 4.08x | 3.98x | 3.45x | 2.97x | 2.58x | 2.27x |
| EV / EBITDA | 25.8x | 34.3x | 22.1x | 22.2x | 20.2x | 16.5x | 14x | 12.2x |
| EV / EBIT | 29.3x | 38.8x | 25.1x | 25.4x | 23.8x | 19.2x | 16.1x | 13.9x |
| EV / FCF | 33x | 132x | 62.8x | 29.3x | 36.3x | 28.2x | 22.5x | 19.4x |
| FCF Yield | 3.03% | 0.76% | 1.59% | 3.41% | 2.76% | 3.54% | 4.44% | 5.15% |
| Dividend per Share 2 | 40 | 45 | 60 | 45 | 45 | 74.32 | 91.54 | 101.2 |
| Rate of return | 0.99% | 0.73% | 1.26% | 0.91% | 1% | 1.71% | 2.1% | 2.33% |
| EPS 2 | 110.3 | 130.8 | 148.8 | 154.5 | 155 | 174.5 | 213 | 241.3 |
| Distribution rate | 36.3% | 34.4% | 40.3% | 29.1% | 29% | 42.6% | 43% | 41.9% |
| Net sales 1 | 1,23,698 | 1,56,687 | 3,31,830 | 3,55,170 | 3,80,081 | 4,20,989 | 4,69,167 | 5,19,153 |
| EBITDA 1 | 27,251 | 30,584 | 61,077 | 63,874 | 64,949 | 75,773 | 86,271 | 96,618 |
| EBIT 1 | 23,926 | 27,035 | 53,850 | 55,685 | 55,034 | 65,152 | 75,009 | 84,628 |
| Net income 1 | 19,361 | 22,985 | 44,083 | 45,846 | 45,987 | 50,913 | 63,002 | 71,432 |
| Net Debt 1 | -6,735 | -30,784 | -55,395 | -47,348 | -20,600 | -39,981 | -81,253 | -1,13,454 |
| Reference price 2 | 4,054.30 | 6,155.40 | 4,759.65 | 4,938.40 | 4,491.35 | 4,349.30 | 4,349.30 | 4,349.30 |
| Nbr of stocks (in thousands) | 1,74,751 | 1,75,270 | 2,95,823 | 2,96,105 | 2,96,286 | 2,96,481 | - | - |
| Announcement Date | 04/05/21 | 19/04/22 | 27/04/23 | 24/04/24 | 23/04/25 | - | - | - |
1INR in Million2INR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.92x | 2.97x | 16.49x | 1.71% | 1.4TCr | |
| 23.23x | 3.88x | 13.85x | 2.7% | 23TCr | |
| 15.58x | 1.67x | 8.86x | 3.1% | 13TCr | |
| 18.45x | 3.39x | 12.46x | 4.66% | 10TCr | |
| 19.78x | 3.41x | 11.68x | 2.98% | 8.74TCr | |
| 20.13x | 5.31x | 13.06x | 2.84% | 6.13TCr | |
| -43x | 11.82x | 86.63x | -.--% | 5.76TCr | |
| 18.75x | 2.78x | 11.84x | 3.8% | 5.74TCr | |
| 21.5x | 2.68x | 12.79x | 4.14% | 4TCr | |
| 13.79x | 1.56x | 10.82x | 1.06% | 3.81TCr | |
| Average | 13.31x | 3.95x | 19.85x | 2.7% | 8.21TCr | |
| Weighted average by Cap. | 15.39x | 3.83x | 17.42x | 2.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- LTM Stock
- Valuation LTIMindtree Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition