Valuation LTC Properties, Inc.

Stocks

Market Closed - NYSE 01:30:02 01/09/2026 am IST			5-day change	1st Jan Change
40.32 ^USD	-0.74%		-0.25%	+17.28%

27/08	Deutsche Bank Upgrades LTC Properties to Buy From Hold, Raises Price Target to $55 From $38	MT
27/08	Deutsche Bank Upgrades LTC Properties to Buy From Hold, $55 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,344	1,439	1,330	1,564	1,637	2,173	-	-
Change	-	7.06%	-7.57%	17.56%	4.68%	32.77%	-	-
Enterprise Value (EV) ¹	2,062	2,197	2,201	2,239	2,465	3,037	3,269	3,757
Change	-	6.54%	0.21%	1.72%	10.09%	23.23%	7.62%	14.94%
P/E	24.2x	14.3x	14.9x	16.9x	13.6x	19.9x	22.4x	22.9x
PBR	1.81x	1.72x	1.57x	1.64x	1.55x	1.72x	1.44x	1.31x
PEG	-	0.2x	-1.2x	-3.04x	0.6x	-1x	-2.1x	-9.78x
Capitalization / Revenue	8.65x	8.22x	6.74x	7.45x	6.23x	5.24x	3.56x	2.7x
EV / Revenue	13.3x	12.5x	11.2x	10.7x	9.38x	7.32x	5.35x	4.66x
EV / EBITDA	17.4x	16.2x	13.9x	13.2x	14.8x	15.4x	15x	14.2x
EV / EBIT	25.7x	22.2x	24.5x	24.2x	13.5x	24.9x	28.1x	26.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.28	2.28	2.28	2.28	2.28	2.282	2.323	2.388
Rate of return	6.68%	6.42%	7.1%	6.6%	6.63%	5.66%	5.76%	5.92%
EPS ²	1.41	2.48	2.16	2.04	2.52	2.023	1.802	1.76
Distribution rate	162%	91.9%	106%	112%	90.5%	113%	129%	136%
Net sales ¹	155.3	175.2	197.2	209.8	262.9	414.7	610.8	805.6
EBITDA ¹	118.5	135.9	158.2	169.7	166.9	197.4	217.2	264.5
EBIT ¹	80.17	99.08	89.96	92.44	183.1	122.1	116.5	143.6
Net income ¹	55.4	99.44	89.15	90.36	117.3	103.8	98.88	118.6
Net Debt ¹	717.6	757.5	871	675.2	827.8	863.9	1,095	1,584
Reference price ²	34.14	35.53	32.12	34.55	34.38	40.32	40.32	40.32
Nbr of stocks (in thousands)	39,374	40,505	41,412	45,261	47,614	53,906	-	-
Announcement Date	17/02/22	16/02/23	15/02/24	24/02/25	24/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LTC PROPERTIES, INC.	19.93x	7.32x	15.39x	5.66%	217.35Cr
WELLTOWER INC.	82.23x	13.07x	35.14x	1.33%	17TCr
VENTAS, INC.	164.37x	8.5x	23.42x	2.28%	4.68TCr
HEALTHPEAK PROPERTIES, INC.	49.75x	7.83x	13.96x	5.9%	1.44TCr
OMEGA HEALTHCARE INVESTORS, INC.	18.7x	16.52x	14.91x	5.9%	1.39TCr
AMERICAN HEALTHCARE REIT, INC.	91.36x	4.57x	24.72x	1.83%	1.28TCr
CARETRUST REIT, INC.	25.65x	17.7x	18.47x	4.01%	920.36Cr
AEDIFICA	7.78x	15.42x	17.94x	6.16%	658.26Cr
HEALTHCARE REALTY TRUST INCORPORATED	-192.46x	9.44x	15.93x	5.04%	652.54Cr
SABRA HEALTH CARE REIT, INC.	39.44x	8.45x	15.17x	5.89%	520.89Cr
Average	30.67x	10.88x	19.51x	4.4%	2.88TCr
Weighted average by Cap.	80.32x	11.85x	28.87x	2.35%