|
Real-time Estimate
Cboe BZX
07:17:54 19/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 43.66 USD | -0.03% |
|
+2.87% | +27.05% |
| 13/10 | LTC Properties, Inc. Acquires Two Communities in Its Seniors Housing Operating Portfolio | CI |
| 13/10 | LTC Properties Buys Two Senior Housing Communities for $95 Million | MT |
Company Valuation: LTC Properties, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,344 | 1,439 | 1,330 | 1,564 | 1,637 | 2,355 | - | - |
| Change | - | 7.06% | -7.57% | 17.56% | 4.68% | 43.84% | - | - |
| Enterprise Value (EV) 1 | 2,062 | 2,197 | 2,201 | 2,239 | 2,465 | 3,219 | 3,450 | 3,938 |
| Change | - | 6.54% | 0.21% | 1.72% | 10.09% | 30.58% | 7.19% | 14.15% |
| P/E | 24.2x | 14.3x | 14.9x | 16.9x | 13.6x | 5.4x | 23.6x | 24.7x |
| PBR | 1.81x | 1.72x | 1.57x | 1.64x | 1.55x | 1.86x | 1.56x | 1.42x |
| PEG | - | 0.2x | -1.2x | -3.04x | 0.6x | 0x | -0.3x | -5.81x |
| Capitalization / Revenue | 8.65x | 8.22x | 6.74x | 7.45x | 6.23x | 5.48x | 3.7x | 2.82x |
| EV / Revenue | 13.3x | 12.5x | 11.2x | 10.7x | 9.38x | 7.49x | 5.43x | 4.71x |
| EV / EBITDA | 17.4x | 16.2x | 13.9x | 13.2x | 14.8x | 16.4x | 16x | 14.8x |
| EV / EBIT | 25.7x | 22.2x | 24.5x | 24.2x | 13.5x | 26.4x | 28.9x | 26.4x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.28 | 2.28 | 2.28 | 2.28 | 2.28 | 2.282 | 2.323 | 2.388 |
| Rate of return | 6.68% | 6.42% | 7.1% | 6.6% | 6.63% | 5.22% | 5.32% | 5.47% |
| EPS 2 | 1.41 | 2.48 | 2.16 | 2.04 | 2.52 | 8.09 | 1.849 | 1.77 |
| Distribution rate | 162% | 91.9% | 106% | 112% | 90.5% | 28.2% | 126% | 135% |
| Net sales 1 | 155.3 | 175.2 | 197.2 | 209.8 | 262.9 | 429.6 | 635.8 | 835.9 |
| EBITDA 1 | 118.5 | 135.9 | 158.2 | 169.7 | 166.9 | 196.3 | 216.2 | 265.9 |
| EBIT 1 | 80.17 | 99.08 | 89.96 | 92.44 | 183.1 | 122.1 | 119.4 | 149.4 |
| Net income 1 | 55.4 | 99.44 | 89.15 | 90.36 | 117.3 | 429.3 | 106.1 | 123.9 |
| Net Debt 1 | 717.6 | 757.5 | 871 | 675.2 | 827.8 | 863.9 | 1,095 | 1,584 |
| Reference price 2 | 34.14 | 35.53 | 32.12 | 34.55 | 34.38 | 43.68 | 43.68 | 43.68 |
| Nbr of stocks (in thousands) | 39,374 | 40,505 | 41,412 | 45,261 | 47,614 | 53,906 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 15/02/24 | 24/02/25 | 24/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.4x | 7.49x | 16.39x | 5.22% | 235.46Cr | |
| 81.58x | 12.95x | 34.9x | 1.34% | 17TCr | |
| 57.34x | 11.56x | 22.5x | 2.1% | 9.73TCr | |
| 26.57x | 11.09x | 16.76x | 3.86% | 8.63TCr | |
| 62.14x | 11.86x | 22x | 2.78% | 6.53TCr | |
| 29.51x | 13.44x | 18.88x | 4.03% | 5.57TCr | |
| 155.08x | 8.1x | 22.25x | 2.42% | 4.4TCr | |
| 43.16x | 12.95x | 19.42x | 5.17% | 3.5TCr | |
| 60.9x | 6.37x | 17.15x | 3.13% | 3.35TCr | |
| 29.89x | 14.31x | 17.42x | 4.67% | 2.95TCr | |
| Average | 55.16x | 11.01x | 20.77x | 3.47% | 6.18TCr | |
| Weighted average by Cap. | 62.52x | 11.74x | 23.97x | 2.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LTC Stock
- Valuation LTC Properties, Inc.
Select your edition
All financial news and data tailored to specific country editions
