|
Real-time Estimate
Cboe BZX
12:06:34 17/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 20.10 USD | -0.62% |
|
-2.66% | +9.72% |
| 04/09 | Tranche Update on LSI Industries Inc.'s Equity Buyback Plan announced on April 28, 2022. | CI |
| 21/08 | Oppenheimer Trims LSI Industries Price Target to $29 From $30, Maintains Outperform Rating | MT |
Company Valuation: LSI Industries Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 164.5 | 345.1 | 406.8 | 492.7 | 946.3 | 731.9 | - | - |
| Change | - | 109.84% | 17.87% | 21.14% | 92.05% | -22.66% | - | - |
| Enterprise Value (EV) | 164.5 | 345.1 | 406.8 | 492.7 | 946.3 | 731.9 | 731.9 | 731.9 |
| Change | - | 109.84% | 17.87% | 21.14% | 92.05% | -22.66% | 0% | 0% |
| P/E | 11.4x | 14.3x | 17.4x | 21.5x | 39.7x | 24.1x | 14.8x | 9.92x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.2x | -3.06x | -4.46x | -2.6x | 0.9x | 0.2x | 0.2x |
| Capitalization / Revenue | 0.36x | 0.69x | 0.87x | 0.86x | 1.37x | 0.83x | 0.77x | 0.7x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.83x | 0.77x | 0.7x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 8x | 6.43x | 5.51x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 12.4x | 8.62x | 6.93x |
| EV / FCF | - | 0x | 0x | 0x | 0x | 13.7x | 11.1x | - |
| FCF Yield | - | 13.4% | 9.34% | 7.03% | 4.12% | 7.29% | 9.03% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.54 | 0.88 | 0.83 | 0.79 | 0.67 | 0.84 | 1.37 | 2.04 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 455.1 | 497 | 469.6 | 573.4 | 689.4 | 885.1 | 952.8 | 1,039 |
| EBITDA 1 | 35.09 | 51.62 | 51.44 | 55.07 | 69.74 | 91.5 | 113.9 | 132.9 |
| EBIT 1 | 21.2 | 37.03 | 35.52 | 35.77 | 38.4 | 58.82 | 84.94 | 105.7 |
| Net income 1 | 15.03 | 25.76 | 24.98 | 24.38 | 22.58 | 31.91 | 52.31 | 67.81 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 6.17 | 12.56 | 14.47 | 17.01 | 26.58 | 20.23 | 20.23 | 20.23 |
| Nbr of stocks (in thousands) | 26,655 | 27,477 | 28,111 | 28,967 | 35,602 | 36,178 | - | - |
| Announcement Date | 18/08/22 | 17/08/23 | 15/08/24 | 21/08/25 | 20/08/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.08x | - | - | - | 73Cr | |
| 22.69x | 2.85x | 13.99x | 1.93% | 3.97TCr | |
| 11.31x | 0.9x | 5.88x | 3.53% | 3.65TCr | |
| 28.41x | 5.7x | 19.32x | 2.43% | 2.16TCr | |
| 23.05x | 1.95x | 14.16x | 0.64% | 1.99TCr | |
| 16.18x | 2.21x | 11.03x | 1.76% | 1.43TCr | |
| 18.03x | 2.98x | 12.29x | 1.37% | 1.33TCr | |
| -17.47x | 1.4x | 16.3x | 3.26% | 1.16TCr | |
| 20.68x | 3.26x | 10.76x | 0.62% | 968.88Cr | |
| 18.68x | 1.95x | 10.3x | 0.23% | 897.63Cr | |
| Average | 16.57x | 2.58x | 12.67x | 1.75% | 1.76TCr | |
| Weighted average by Cap. | 17.25x | 2.53x | 12.39x | 2.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LYTS Stock
- Valuation LSI Industries Inc.
Select your edition
All financial news and data tailored to specific country editions
