Valuation LPI Capital

Stocks

Market Closed - BURSA MALAYSIA 02:20:01 04/09/2026 pm IST			5-day change	1st Jan Change
13.22 ^MYR	-1.64%		-1.93%	-11.51%

13/08	LPI Capital Bhd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
13/08	LPI CAPITAL BHD Announces Special Single Tier Dividend for the Financial Year Ended 31 December 2026, Payable on 09 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,601	5,036	4,765	5,004	5,952	5,267	-	-
Change	-	-10.1%	-5.38%	5.02%	18.95%	-11.51%	-	-
Enterprise Value (EV)	5,601	5,036	4,765	5,004	5,952	5,267	5,267	5,267
Change	-	-10.1%	-5.38%	5.02%	18.95%	-11.51%	0%	0%
P/E	16.3x	18.2x	15.2x	13.3x	16.2x	13.5x	12.7x	11.5x
PBR	2.62x	2.31x	2.09x	2.07x	2.42x	2.14x	2.22x	2.07x
PEG	-	-0.9x	1.1x	0.7x	-6.55x	2.29x	1.92x	1.1x
Capitalization / Revenue	3.59x	3.09x	2.5x	2.6x	2.82x	2.5x	2.36x	2.1x
EV / Revenue	0x	0x	0x	0x	0x	2.5x	2.36x	2.1x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	0x	-	-	0x	0x	15.2x	11.3x	-
FCF Yield	4.2%	-	-	2.55%	7.87%	6.57%	8.88%	-
Dividend per Share ²	0.74	0.6	0.66	0.8	0.8	1.813	0.9838	0.9662
Rate of return	5.26%	4.75%	5.52%	6.37%	5.35%	13.7%	7.44%	7.31%
EPS ²	0.8652	0.6943	0.7875	0.9466	0.9232	0.9776	1.042	1.153
Distribution rate	85.5%	86.4%	83.8%	84.5%	86.7%	185%	94.4%	83.8%
Net sales ¹	1,561	1,629	1,905	1,927	2,112	2,108	2,236	2,512
EBITDA	-	-	-	-	-	-	-	-
EBIT	436.2	373.9	-	-	-	-	-	-
Net income ¹	344.7	276.6	313.7	377.1	367.8	389.8	415.5	459.4
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	14.06	12.64	11.96	12.56	14.94	13.22	13.22	13.22
Nbr of stocks (in thousands)	3,98,383	3,98,383	3,98,383	3,98,383	3,98,383	3,98,383	-	-
Announcement Date	07/02/22	07/02/23	26/02/24	14/02/25	24/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LPI CAPITAL	13.52x	-	-	13.72%	130.22Cr
TOKIO MARINE HOLDINGS, INC.	15.91x	1.8x	-	3.02%	9.71TCr
THE TRAVELERS COMPANIES, INC.	10.8x	-	-	1.31%	7.7TCr
THE ALLSTATE CORPORATION	6.92x	-	-	1.67%	6.56TCr
MS&AD INSURANCE GROUP HOLDINGS, INC.	11.49x	1.17x	-	3.25%	4.84TCr
AMERICAN INTERNATIONAL GROUP, INC.	11.46x	-	-	2.55%	3.98TCr
SOMPO HOLDINGS, INC.	11.5x	0.8x	-	2.94%	3.91TCr
INTACT FINANCIAL CORPORATION	15.86x	2.02x	-	2.21%	3.39TCr
ARCH CAPITAL GROUP LTD.	9.3x	2.35x	-	0.17%	3.33TCr
FAIRFAX FINANCIAL HOLDINGS LIMITED	8.78x	-	-	0.93%	3.32TCr
Average	11.56x	1.63x		3.18%	4.69TCr
Weighted average by Cap.	11.63x	1.63x		2.15%