Valuation Londonmetric Property Plc

Stocks

Market Closed - London S.E. Other stock markets 09:05:23 12/06/2026 pm IST			5-day change	1st Jan Change
185.60 ^GBX	+2.48%		+1.59%	-2.16%

01/06	Goldman raises price targets on property firms	AN
29/05	LondonMetric Property Plc, 2026 Pre Recorded Earnings Call, May 28, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	2,681	1,713	4,133	3,751	4,238	4,333	-	-
Change	-	-36.11%	141.32%	-9.24%	12.96%	2.26%	-	-
Enterprise Value (EV) ¹	3,651	2,707	6,107	5,743	7,071	7,098	7,078	7,131
Change	-	-25.86%	125.6%	-5.95%	23.12%	0.37%	-0.28%	0.76%
P/E Ratio	3.52x	-3.39x	19.2x	10.8x	14x	9.88x	9.55x	9.46x
PBR	1.05x	0.86x	1.04x	0.91x	0.9x	0.87x	0.83x	0.8x
PEG	-	0x	-0x	0.2x	-0.6x	0.2x	2.74x	10.27x
Capitalization / Revenue	20.1x	11.7x	23.6x	9.6x	9.31x	8.74x	8.28x	7.96x
EV / Revenue	27.4x	18.4x	34.8x	14.7x	15.5x	14.3x	13.5x	13.1x
EV / EBITDA	30x	20.1x	37x	14.9x	15.3x	15.4x	14.8x	14.1x
EV / EBIT	30.1x	20.2x	37.2x	14.9x	15.3x	16.5x	15.2x	15.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.0925	0.095	0.102	0.12	0.1245	0.1284	0.1373	0.1394
Rate of return	3.35%	5.41%	5.02%	6.54%	6.86%	6.92%	7.4%	7.51%
EPS ²	0.784	-0.518	0.106	0.17	0.13	0.1878	0.1943	0.1961
Distribution rate	11.8%	-18.3%	96.2%	70.6%	95.8%	68.4%	70.6%	71.1%
Net sales ¹	133.1	146.8	175.3	390.6	455.3	495.7	523.7	544.7
EBITDA ¹	121.8	134.4	164.9	384.9	463.1	461	477.6	504
EBIT ¹	121.2	133.8	164.2	384.3	462.1	431.1	465.2	471.5
Net income ¹	734.5	-506.3	118.7	347.9	295.7	475.2	484.6	511.3
Net Debt ¹	970.1	994	1,973	1,992	2,834	2,764	2,744	2,798
Reference price ²	2.758	1.756	2.032	1.834	1.815	1.856	1.856	1.856
Nbr of stocks (in thousands)	9,72,088	9,75,384	20,34,068	20,45,386	23,34,728	23,34,823	-	-
Announcement Date	26/05/22	24/05/23	04/06/24	20/05/25	21/05/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LONDONMETRIC PROPERTY PLC	9.64x	14.11x	15.17x	7.09%	564.14Cr
W. P. CAREY INC.	26.03x	13.65x	16.14x	4.94%	1.68TCr
ESSENTIAL PROPERTIES REALTY TRUST, INC.	23.26x	14.16x	15.67x	4.2%	656.31Cr
THE GPT GROUP	14.94x	15.43x	16.11x	4.87%	679.35Cr
LAND SECURITIES GROUP PLC	8.43x	13.48x	17.49x	6.56%	637.3Cr
GECINA	9.94x	17.24x	20.7x	7.75%	622.64Cr
THE BRITISH LAND COMPANY PLC	7.56x	13.62x	17.4x	5.99%	560.09Cr
MIRVAC GROUP	11.81x	11.36x	12.94x	5.51%	481.64Cr
EPR PROPERTIES	19.54x	10.11x	12.71x	6.24%	452.62Cr
Average	14.57x	13.68x	16.04x	5.91%	704.17Cr
Weighted average by Cap.	16.57x	13.84x	16.21x	5.72%