|
Delayed
Sao Paulo
11:33:21 12/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 27.77 BRL | -1.70% |
|
-0.11% | -17.82% |
| 15/05 | Log-In Logística Intermodal S.A., Q1 2026 Earnings Call, May 14, 2026 | |
| 14/05 | Log-In Logística Intermodal S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Log-In Logística Intermodal S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,469 | 3,695 | 4,074 | 2,198 | 3,585 | 2,933 | - | - |
| Change | - | 49.63% | 10.26% | -46.04% | 63.08% | -18.17% | - | - |
| Enterprise Value (EV) 1 | 3,576 | 5,117 | 5,138 | 3,590 | 4,977 | 4,301 | 4,179 | 3,993 |
| Change | - | 43.08% | 0.4% | -30.12% | 38.63% | -13.59% | -2.84% | -4.43% |
| P/E | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 1.77x | 1.79x | 1.74x | 0.79x | 1.16x | 0.97x | 0.9x | 0.83x |
| EV / Revenue | 2.56x | 2.48x | 2.2x | 1.28x | 1.62x | 1.42x | 1.28x | 1.13x |
| EV / EBITDA | 9.69x | 8.88x | 9.04x | 5.67x | 6.03x | 6.96x | 5.05x | 4.3x |
| EV / EBIT | 14.5x | 12.8x | 15.1x | 10.2x | 9.23x | 14.3x | 7.54x | 6.17x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | 0.07 | 0.34 | 0.64 |
| Rate of return | - | - | - | - | - | 0.25% | 1.23% | 2.31% |
| EPS 2 | - | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,397 | 2,067 | 2,339 | 2,796 | 3,081 | 3,035 | 3,274 | 3,520 |
| EBITDA 1 | 369.1 | 576.2 | 568.6 | 633.1 | 825.2 | 617.9 | 826.7 | 929.3 |
| EBIT 1 | 246.5 | 400 | 341 | 351.5 | 539.4 | 300.4 | 553.9 | 647.7 |
| Net income | - | - | - | - | - | - | - | - |
| Net Debt 1 | 1,107 | 1,423 | 1,064 | 1,392 | 1,392 | 1,367 | 1,245 | 1,060 |
| Reference price 2 | 23.60 | 35.10 | 38.49 | 20.72 | 33.79 | 27.65 | 27.65 | 27.65 |
| Nbr of stocks (in thousands) | 1,04,622 | 1,05,258 | 1,05,840 | 1,06,088 | 1,06,088 | 1,06,088 | - | - |
| Announcement Date | 08/03/22 | 08/03/23 | 06/03/24 | 26/02/25 | 11/03/26 | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.42x | 6.96x | 0.25% | 57Cr | |
| 31.96x | 1.33x | 11.31x | 0.53% | 4.97TCr | |
| 22.49x | 1.06x | 11.19x | 3.43% | 2.89TCr | |
| 9.05x | 0.4x | 4.38x | 3.1% | 1.07TCr | |
| 20.05x | 0.75x | 6.62x | 1.84% | 838.23Cr | |
| 17.41x | 1.19x | 4.43x | 5.77% | 553.83Cr | |
| 20.09x | 2.18x | 16.72x | 2.8% | 325.69Cr | |
| 17.03x | 1.68x | 9.88x | 4.17% | 312.13Cr | |
| 15.77x | 0.55x | 6.53x | 3.88% | 280.16Cr | |
| Average | 19.23x | 1.17x | 8.67x | 2.86% | 1.26TCr | |
| Weighted average by Cap. | 24.58x | 1.14x | 9.91x | 2.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LOGN3 Stock
- Valuation Log-In Logística Intermodal S.A.
Select your edition
All financial news and data tailored to specific country editions
