Valuation Lloyds Banking Group plc

Equities

Real-time Estimate Cboe Europe Other stock markets 06:22:44 14/05/2026 pm IST			5-day change	1st Jan Change
95.97 ^GBX	+0.96%		-1.99%	-2.26%

13/05	Shares up as gilts steady, Intertek jumps on bid	AN
12/05	Pound wobbles, bonds suffer as Starmer battles on	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	33,945	30,342	30,165	33,055	57,764	55,335	-	-
Change	-	-10.61%	-0.58%	9.58%	74.75%	-4.2%	-	-
Enterprise Value (EV)	33,945	30,342	30,165	33,055	57,764	55,335	55,335	55,335
Change	-	-10.61%	-0.58%	9.58%	74.75%	-4.2%	0%	0%
P/E ratio	6.37x	6.31x	6.36x	8.84x	14.2x	9.47x	8.05x	6.95x
PBR	0.64x	0.66x	0.66x	0.75x	1.23x	1.26x	1.16x	1.07x
PEG	-	-1.58x	1.53x	-0.5x	1.3x	0.2x	0.5x	0.4x
Capitalization / Revenue	2.09x	1.65x	1.6x	1.79x	2.92x	2.54x	2.36x	2.25x
EV / Revenue	0x	0x	0x	0x	0x	2.54x	2.36x	2.25x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.48x	4.92x	4.56x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.02	0.024	0.0276	0.0317	0.0365	0.043	0.0506	0.059
Rate of return	4.18%	5.29%	5.78%	5.79%	3.72%	4.52%	5.33%	6.21%
EPS ²	0.075	0.072	0.075	0.062	0.069	0.1004	0.1181	0.1367
Distribution rate	26.7%	33.3%	36.8%	51.1%	52.9%	42.8%	42.9%	43.1%
Net sales ¹	16,223	18,421	18,888	18,442	19,755	21,828	23,434	24,612
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	6,833	8,958	8,117	6,776	7,572	10,105	11,257	12,147
Net income ¹	5,784	5,459	5,460	4,421	4,659	5,910	6,624	7,158
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.4780	0.4541	0.4771	0.5478	0.9824	0.9506	0.9506	0.9506
Nbr of stocks (in thousands)	7,10,14,218	6,68,17,904	6,32,25,307	6,03,40,622	5,87,98,510	5,82,10,395	-	-
Announcement Date	24/02/22	22/02/23	22/02/24	20/02/25	29/01/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LLOYDS BANKING GROUP PLC	9.47x	-	-	4.52%	7.48TCr
JPMORGAN CHASE & CO.	13.44x	-	-	2.1%	80TCr
BANK OF AMERICA CORPORATION	11.14x	-	-	2.36%	35TCr
HSBC HOLDINGS PLC	11.25x	-	-	4.6%	31TCr
ROYAL BANK OF CANADA	15.81x	-	-	2.72%	25TCr
WELLS FARGO & COMPANY	10.55x	-	-	2.56%	23TCr
COMMONWEALTH BANK OF AUSTRALIA	23.79x	-	-	3.28%	19TCr
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.95x	-	-	2.58%	21TCr
THE TORONTO-DOMINION BANK	16.04x	-	-	2.98%	18TCr
BANCO SANTANDER, S.A.	9.42x	-	-	2.68%	17TCr
Average	13.59x			3.04%	27.67TCr
Weighted average by Cap.	13.50x			2.78%