Company Valuation: LifeMD, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 118.4 61.01 325 214.4 164.1 102.7 - -
Change - -48.47% 432.67% -34.03% -23.44% -37.45% - -
Enterprise Value (EV) 77.74 61.01 325 214.4 164.1 102.7 102.7 102.7
Change - -21.52% 432.67% -34.03% -23.44% -37.45% 0% 0%
P/E -1.69x -1.24x -11.8x -9.34x -19.5x -4.11x -23.3x 14x
PBR - - - - - - - -
PEG - 0x 0.2x 0.4x 0.3x -0x 0.3x -0x
Capitalization / Revenue 1.27x 0.51x 2.13x 1.01x 0.85x 0.49x 0.42x 0.36x
EV / Revenue 0x 0x 0x 0x 0x 0.49x 0.42x 0.36x
EV / EBITDA -0x -0x 0x 0x 0x -25.8x 5.14x 3.06x
EV / EBIT -0x -0x -0x -0x -0x -4.72x -135x 8.03x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.29 -1.57 -0.7 -0.53 -0.1753 -0.5186 -0.0914 0.152
Distribution rate - - - - - - - -
Net sales 1 92.88 119 152.5 212.5 194.1 207.6 245.1 282
EBITDA 1 -38.28 -14.66 11.98 14.38 15.25 -3.976 19.96 33.6
EBIT 1 -54.3 -43.45 -14.49 -16.14 -7.67 -21.74 -0.761 12.79
Net income 1 -61.77 -48.64 -23.7 -21.99 -7.913 -24.81 -4.545 7.722
Net Debt -40.66 - - - - - - -
Reference price 2 3.870 1.940 8.290 4.950 3.410 2.130 2.130 2.130
Nbr of stocks (in thousands) 30,593 31,450 39,203 43,312 48,136 48,201 - -
Announcement Date 07/03/22 22/03/23 11/03/24 10/03/25 09/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-4.11x - - - 10Cr
34.53x5.85x22.47x0.28% 25TCr
36.99x6.96x21.81x0.63% 16TCr
51.68x12.65x27.12x-.--% 16TCr
17.34x3.44x11.18x-.--% 6.62TCr
49.46x12.26x27.02x-.--% 5.23TCr
20.5x2.46x12.41x2.46% 5.22TCr
35.31x7.06x22.39x-.--% 5.13TCr
33.72x6.68x22.73x0.59% 4.88TCr
79.42x7.56x22.95x-.--% 4.46TCr
Average 35.49x 7.21x 21.12x 0.44% 8.84TCr
Weighted average by Cap. 39.05x 7.46x 22.04x 0.37%

Y-o-Y evolution of P/E

Valuation ratios - P/E - LifeMD, Inc.

Historical PBR trend

Valuation ratios - PBR - LifeMD, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - LifeMD, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - LifeMD, Inc.

  1. Stock Market
  2. Stocks
  3. LFMD Stock
  4. Valuation LifeMD, Inc.