Valuation LIC Housing Finance Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 04:35:08 16/07/2026 pm IST			5-day change	1st Jan Change
546.75 ^INR	-0.62%		+1.29%	+1.33%

07/07	LIC Housing Finance Limited announces Annual dividend, payable on September 27, 2026	CI
25/06	India new issue-LIC Housing Finance to reissue June 2031 bonds, bankers say	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,16,097	1,97,445	1,80,833	3,36,061	3,10,153	3,00,747	-	-
Change	-	-8.63%	-8.41%	85.84%	-7.71%	-3.03%	-	-
Enterprise Value (EV)	2,16,097	1,97,445	1,80,833	3,36,061	3,10,153	3,00,747	3,00,747	3,00,747
Change	-	-8.63%	-8.41%	85.84%	-7.71%	-3.03%	0%	0%
P/E	7.9x	8.32x	6.25x	7.05x	5.71x	4.87x	5.15x	4.82x
PBR	1.05x	0.8x	0.67x	1.07x	0.86x	0.66x	0.65x	0.58x
PEG	-	-0.4x	0.3x	0.1x	0.4x	1.59x	0.71x	0.71x
Capitalization / Revenue	4.01x	3.4x	2.79x	3.8x	3.64x	3.03x	3.18x	2.94x
EV / Revenue	0x	0x	0x	0x	0x	3.39x	3.18x	2.94x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.99x	3.74x	3.47x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	8.5	8.5	8.5	9	10	10	11.04	12.83
Rate of return	1.99%	2.37%	2.59%	1.47%	1.77%	2.02%	2.02%	2.35%
EPS ²	54.18	43.14	52.56	86.63	98.7	101.7	106.2	113.5
Distribution rate	15.7%	19.7%	16.2%	10.4%	10.1%	9.83%	10.4%	11.3%
Net sales ¹	53,946	57,994	64,882	88,440	85,243	89,965	94,465	1,02,183
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	46,662	47,664	55,000	76,976	71,416	76,663	80,491	86,560
Net income ¹	27,343	22,873	28,910	47,654	54,290	55,952	58,456	62,639
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	428.20	358.95	328.75	610.95	563.85	546.75	546.75	546.75
Nbr of stocks (in thousands)	5,04,663	5,50,063	5,50,063	5,50,063	5,50,063	5,50,063	-	-
Announcement Date	15/06/21	18/05/22	16/05/23	15/05/24	15/05/25	13/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LIC HOUSING FINANCE LIMITED	5.55x	-	-	1.99%	314.5Cr
CAPITEC BANK HOLDINGS LIMITED	27.29x	-	-	2.01%	3.34TCr
ABSA GROUP LIMITED	6.85x	-	-	8.24%	1.08TCr
PIRAMAL FINANCE LIMITED	21.93x	-	-	0.67%	511.21Cr
PENNYMAC FINANCIAL SERVICES, INC.	8.55x	10.18x	26.41x	1.41%	441.26Cr
WSFS FINANCIAL CORPORATION	12.57x	-	-	0.97%	406.83Cr
JB FINANCIAL GROUP CO., LTD.	6.95x	-	-	4.64%	347.72Cr
CEMBRA MONEY BANK AG	13.26x	-	-	5.66%	330.54Cr
PNB HOUSING FINANCE LIMITED	13x	-	-	1.01%	299.02Cr
OSB GROUP PLC	7.08x	-	-	6.7%	254.67Cr
Average	12.30x	10.18x	26.41x	3.33%	732.68Cr
Weighted average by Cap.	18.13x	10.18x	26.41x	3.16%