Company Valuation: Liberty Star Uranium & Metals Corp.

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026
Market Cap 1 14.58 4.823 2.162 21.13 6.101 3.797
Change - -66.92% -55.17% 877.46% -71.13% -37.76%
Enterprise Value (EV) 1 14.97 4.985 2.307 21.51 7.048 4.055
Change - -66.71% -53.72% 832.52% -67.24% -42.47%
P/E Ratio -19.1x -9.35x 3.27x -3.19x 3.39x -2.36x
PBR -7.32x -3.56x -3.86x -6.9x -3.64x -8.5x
PEG - 0.2x -0x 0x -0x 0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -25.4x -9.74x -2.78x -14x -4.17x -3.75x
EV / EBIT -25.2x -9.63x -2.76x -14x -4.15x -3.73x
EV / FCF -251x -8.19x -2.21x 14.2x -3.01x -4.83x
FCF Yield -0.4% -12.2% -45.2% 7.06% -33.3% -20.7%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0769 -0.0412 0.0364 -0.1316 0.0334 -0.0174
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.5886 -0.5119 -0.8302 -1.534 -1.692 -1.082
EBIT 1 -0.5949 -0.5178 -0.8361 -1.54 -1.699 -1.088
Net income 1 -0.7497 -0.4387 0.5656 -4.08 2.122 -1.244
Net Debt 1 0.3977 0.1619 0.1452 0.3821 0.9476 0.2583
Reference price 2 1.4725 0.3850 0.1190 0.4200 0.1133 0.0412
Nbr of stocks (in thousands) 9,900 12,526 18,167 50,314 53,832 92,153
Announcement Date 03/05/21 17/05/22 16/05/23 15/05/24 01/05/25 27/04/26
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 24.69L
17.47x4.1x7.32x3.41% 23TCr
12.36x3.03x6.53x4.75% 18TCr
14.32x4.26x7.16x3.48% 9.49TCr
13.82x0.44x6.22x2.86% 9.26TCr
17.54x6.03x13.7x-.--% 6.1TCr
29.07x3.1x7.96x1.26% 5.76TCr
17.82x3.34x7.06x0.59% 3.18TCr
11.92x4.16x6.04x4.39% 2.97TCr
17.71x5.94x10.95x3.66% 2.49TCr
Average 16.89x 3.82x 8.10x 2.71% 7.98TCr
Weighted average by Cap. 16.18x 3.56x 7.58x 3.17%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. LBSR Stock
  4. Valuation Liberty Star Uranium & Metals Corp.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!