Company Valuation: Li-FT Power Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 401.1 249.3 120.1 205
Change - -37.86% -51.83% 70.76%
Enterprise Value (EV) 1 396.2 231.8 99.19 199.5
Change - -41.49% -57.22% 101.15%
P/E ratio -258x 62.3x -11.9x 95.5x
PBR 17.8x 1.02x 0.46x 0.78x
PEG -3.1x -0x 0x -1x
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT -525x -80.3x -26.1x -53.8x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0426 0.098 -0.214 0.0453
Distribution rate - - - -
Net sales - - - -
EBITDA - -2.837 -3.624 -3.546
EBIT 1 -0.7541 -2.889 -3.798 -3.71
Net income 1 -0.7385 3.549 -9.056 2.145
Net Debt 1 -4.892 -17.42 -20.88 -5.512
Reference price 2 11.000 6.100 2.550 4.330
Nbr of stocks (in thousands) 36,465 40,864 47,085 47,351
Announcement Date 30/03/23 28/03/24 21/03/25 07/02/26
1CAD in Million2CAD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 25Cr
27x9.93x15.58x2.1% 16TCr
28.12x3.51x8.66x0.91% 9.49TCr
13.45x1.69x6.56x2.6% 6.3TCr
40.24x5.54x21.36x0.58% 2.8TCr
10.28x0.28x9.76x4.28% 2.2TCr
25.15x1.44x11.76x1.41% 2.06TCr
28.75x - - 0.5% 2TCr
14.97x5.26x6.66x1.1% 1.8TCr
Average 23.50x 3.95x 11.48x 1.68% 4.72TCr
Weighted average by Cap. 24.73x 5.67x 12.05x 1.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. LIFT Stock
  4. Valuation Li-FT Power Ltd.